| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,950 | 0 | 1,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS 0043 | FMV | 8,624,521 | 8,761,426 |
| INVESTMENTS - PARTNERSHIPS | FMV | 46,064,809 | 46,064,809 |
| MORGAN STANLEY 0400 | FMV | 1,257,533 | 1,393,517 |
| UBS 3914 | FMV | 25,745 | 25,743 |
| UBS 9382 | FMV | 1,618,013 | 1,618,013 |
| US TRUST 7232 | FMV | 39,256 | 39,256 |
| US TRUST 9190 | FMV | 7,222,071 | 12,089,809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST/DIVIDENDS | 26,824 | 1,689 | 1,689 |
| COLLABORATION CENTER (M1163) | 2,240,000 | 2,088,189 | 2,088,189 |
| ESTMATED TAX PAYMENTS | 155,396 | 64,161 | 64,161 |
| Description | Amount |
|---|---|
| PRIOR YEAR BOOK ONLY ADJUSTMENT TO RETAINED EARNINGS | 181,138 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES, PERMITS & FILING FEES | 103 | 0 | 103 | |
| PENALTIES | 3,375 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VARDE INVESTMENT PARTNERS (OFFSHORE), LTD. | 1,603,371 | 1,603,371 | 1,603,371 |
| THE VARDE SCRATCH & DENT FEEDER | 1,060 | 950 | 950 |
| THE VARDE EUROPE FUND (OFFSHORE), LP | 47,568 | 47,568 | 47,568 |
| GROUND LEASE | 21,260 | 21,260 | 21,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 0 | 2,200 |
| OPTION DEPOSIT | 0 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE - US TRUST 9190 | 76,919 | 76,919 | 0 | |
| MANAGEMENT FEE - STREAMLINED | 23,359 | 23,359 | 0 | |
| MANAGEMENT FEE - VARDE SCRATCH & DENT FEEDER | 3,388 | 3,388 | 0 | |
| OTHER EXP - BPCP II OFFSHORE | 406 | 406 | 0 | |
| MANAGEMENT/PERFORMANCE FEE - BPCP II OFFSHORE | 10,514 | 10,514 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,453 | 1,453 | 0 | |
| FEDERAL INCOME TAX | 124,632 | 0 | 0 |