| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,084 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1998-07-10 | 3,008 | 3,008 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 1998-07-10 | 7,018 | 7,018 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOICE MAIL | 1998-12-16 | 3,473 | 3,473 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 1998-03-04 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER MACHINE | 1998-05-09 | 2,672 | 2,672 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1998-07-10 | 393 | 393 | 150DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNIGHINGS | 1998-05-06 | 15,827 | 15,827 | 200DB | 7.000000000000 | 0 | 0 | ||
| ARTWORK | 1998-08-01 | 2,112 | 2,112 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 1999-07-01 | 6,922 | 6,922 | 200DB | 5.000000000000 | 0 | 0 | ||
| SUPPLIES INSTALLATION | 1999-07-01 | 1,010 | 1,010 | 200DB | 5.000000000000 | 0 | 0 | ||
| PALM V'S | 1999-07-01 | 990 | 990 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1999-07-01 | 3,278 | 3,278 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTERS | 1999-07-01 | 3,602 | 3,602 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1999-07-01 | 1,029 | 1,029 | 200DB | 5.000000000000 | 0 | 0 | ||
| JCI PHONE SYSTEM | 2000-05-01 | 7,611 | 7,611 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNIGHINGS | 2000-02-22 | 6,705 | 6,705 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNIGHINGS | 2000-02-28 | 3,363 | 3,363 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNIGHINGS | 2000-05-01 | 10,261 | 10,261 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-03-14 | 29,257 | 29,257 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-04-10 | 2,684 | 2,684 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2000-04-10 | 3,552 | 3,552 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2002-07-09 | 7,259 | 7,259 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER MACHINE | 2002-07-29 | 9,285 | 9,285 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-09-29 | 3,052 | 3,052 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONES | 1998-05-06 | 1,433 | 1,433 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2020-03-31 | 2,361 | 1,338 | 200DB | 5.000000000000 | 472 | 0 | ||
| OFFICE FURNIGHINGS | 2020-03-31 | 16,981 | 6,873 | 200DB | 7.000000000000 | 2,427 | 0 | ||
| OFFICE FURNIGHINGS | 2020-11-30 | 2,745 | 849 | 200DB | 7.000000000000 | 392 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEGASYSTEMS, INC. | 3,811,080 | 3,811,080 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 3,008 | 3,008 | 0 | |
| COMPUTER EQUIPMENT | 7,018 | 7,018 | 0 | |
| VOICE MAIL | 3,473 | 3,473 | 0 | |
| PHONES | 1,303 | 1,303 | 0 | |
| COPIER MACHINE | 2,672 | 2,672 | 0 | |
| FAX MACHINE | 393 | 393 | 0 | |
| OFFICE FURNIGHINGS | 15,827 | 15,827 | 0 | |
| ARTWORK | 2,112 | 2,112 | 0 | |
| DELL COMPUTERS | 6,922 | 6,922 | 0 | |
| SUPPLIES INSTALLATION | 1,010 | 1,010 | 0 | |
| PALM V'S | 990 | 990 | 0 | |
| COMPUTER | 3,278 | 3,278 | 0 | |
| DELL COMPUTERS | 3,602 | 3,602 | 0 | |
| FAX MACHINE | 1,029 | 1,029 | 0 | |
| JCI PHONE SYSTEM | 7,611 | 7,611 | 0 | |
| OFFICE FURNIGHINGS | 6,705 | 6,705 | 0 | |
| OFFICE FURNIGHINGS | 3,363 | 3,363 | 0 | |
| OFFICE FURNIGHINGS | 10,261 | 10,261 | 0 | |
| THE JOURNEY SHIP, INC | 3,100 | 3,100 | 0 | |
| MICROEDGE, INC. | 15,080 | 15,080 | 0 | |
| MICROEDGE, INC. | 2,215 | 2,215 | 0 | |
| COMPUTER EQUIPMENT | 29,257 | 29,257 | 0 | |
| COMPUTER EQUIPMENT | 2,684 | 2,684 | 0 | |
| COMPUTER EQUIPMENT | 3,552 | 3,552 | 0 | |
| COMPUTER EQUIPMENT | 7,259 | 7,259 | 0 | |
| COPIER MACHINE | 9,285 | 9,285 | 0 | |
| COMPUTER EQUIPMENT | 3,052 | 3,052 | 0 | |
| PHONES | 1,433 | 1,433 | 0 | |
| COMPUTER EQUIPMENT | 2,361 | 1,810 | 551 | |
| OFFICE FURNIGHINGS | 16,981 | 9,300 | 7,681 | |
| OFFICE FURNIGHINGS | 2,745 | 1,241 | 1,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITALIZED LEASE COSTS | 133,690 | 81,158 | 81,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 49,500 | 0 | 49,500 | |
| DUES & SUBSCRIPTIONS | 26,114 | 0 | 12,404 | |
| INSURANCE | 5,875 | 0 | 2,791 | |
| MEALS & ENTERTAINMENT | 4,247 | 0 | 2,017 | |
| OFFICE SUPPLIES | 3,521 | 0 | 1,672 | |
| PARKING | 693 | 0 | 329 | |
| PAYROLL SERVICE FEES | 9,580 | 0 | 4,551 | |
| POSTAGE | 317 | 0 | 151 | |
| OFFICE EXPENSE | 20,468 | 0 | 9,722 | |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | -14,404 | |
| MISCELLANEOUS EXPENSE | 14,104 | 0 | 6,699 | |
| EVENTS | 146,129 | 0 | 0 |
| Description | Amount |
|---|---|
| GRANT PAYABLE ADJUSTMENT | 208,500 |
| CURRENT YEAR UNREALIZED GAIN/(LOSS) ADJUSTMENT | 1,242,180 |
| PRIOR YEAR UNREALIZED GAIN/(LOSS) ADJUSTMENT | 3,740 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT YEAR STOCK GIFT ADJUSTMENT | 3,740 | 0 |
| OPERATING LEASE LIABILITY CURRENT | 53,148 | 55,436 |
| OPERATING LEASE LIABILITY LONG TERM | 83,804 | 28,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETIREMENT FUND CONSULTING | 5,370 | 0 | 0 |
| Name | Address |
|---|---|
| ALAN TREFLER |
36 GREEN HILL ROAD BROOKLINE,MA02445 |
| PAMELA TREFLER |
36 GREEN HILL ROAD BROOKLINE,MA02445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 33,703 | 0 | 16,009 | |
| FEDERAL TAXES | 2,500 | 0 | 0 |