| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 80,985 | 11,810 | 0 | 69,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 6,321 | 0 | 0 | 6,321 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tax Refund Receivable | 3,002 | 3,002 | 3,002 |
| Accrued Security Income | 9,115 | 31,925 | 31,925 |
| Prepaid Expense | 887 | 887 | 887 |
| Prepaid Income Tax | 25,025 | 43,666 | 43,666 |
| Description | Amount |
|---|---|
| NT Private Equity Core Fund III book to tax | 39,656 |
| NT Private Equity Core Fund V Book to Tax | 84,504 |
| KGH, LLC Final Distribution | 33,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT Private Equity Fund III Deductions | 5,385 | 5,385 | ||
| NT Private Equity Fund V Deductions | 13,459 | 13,459 | ||
| UBS Management Fees | 58,603 | 58,603 | ||
| Foundation Administration | 559,500 | 559,500 | ||
| Fees and Licenses | 100 | 100 | ||
| Office Expense | 31 | 31 | ||
| Insurance | 5,708 | 5,708 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Private Equity Core Fd. 5 | 29,040 | 10,013 | |
| Wash Sales | 12,012 | 12,012 | |
| Private Equity Core Fd. 3 | 4,749 | 260 | |
| Sec. Class Action Rec. | 161 | 161 |
| Description | Amount |
|---|---|
| Prior period adjustment - no tax effect | 18,641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Donations Payable | 250,000 | 130,000 |
| Overdrafts | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 3,578 | 3,578 |