| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,270 | 454 | 1,816 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MICRO CAP ETF | AT COST | 8,168 | 8,934 |
| ISHARES MSCI EAFE GROWTH | AT COST | 150,879 | 161,740 |
| ISHARES MSCI EAFE VALUE | AT COST | 176,234 | 208,608 |
| SCHWAB EMERGING MARKETS | AT COST | 195,393 | 169,812 |
| SCHWAB INTERNATIONAL | AT COST | 202,937 | 228,006 |
| SPDR S&P EMERGING MRKT | AT COST | 15,927 | 19,479 |
| VANGUARD MEGA CAP ETF | AT COST | 256,484 | 368,692 |
| VANGUARD MEGA CAP GROWTH | AT COST | 156,656 | 235,895 |
| VANGUARD MEGA CAP VALUE | AT COST | 246,980 | 341,234 |
| VANGUARD MID CAP GROWTH | AT COST | 24,741 | 29,642 |
| VANGUARD MID CAP VALUE | AT COST | 34,354 | 47,128 |
| VANGUARD SMALL CAP | AT COST | 20,062 | 20,550 |
| VANGUARD SMALL CAP VALUE | AT COST | 13,072 | 19,797 |
| VGRD FTSE ALL WRLD EX US | AT COST | 36,368 | 37,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,147 | 0 | 1,147 | |
| INSURANCE | 745 | 0 | 745 | |
| OFFICE EXPENSES | 4,607 | 0 | 4,607 | |
| MEALS | 4,146 | 0 | 4,146 | |
| BANK FEES AND CHARGES | 125 | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,881 | 18,881 | 0 | |
| OUTSIDE CONTRACT SERVICES | 12,814 | 0 | 12,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 125 | 0 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENTS | 760 | 0 | 0 |