| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2018-07-13 | 4,605 | 4,172 | SL | 27.500000000000 | 167 | 167 | 167 | |
| YARROW MAILBOXES | 2018-03-02 | 8,351 | 1,468 | SL | 27.500000000000 | 304 | 304 | 304 | |
| YARROW DISPLAY | 2019-10-15 | 5,850 | 692 | SL | 27.500000000000 | 213 | 213 | 213 | |
| LAND - MADRAS 302/309 | 2008-06-30 | 100,000 | L | 0 | 0 | 0 | |||
| CAPITALIZED LAND COSTS | 2021-06-30 | 142,819 | L | 0 | 0 | 0 | |||
| CAPITALIZED LAND COSTS | 2022-06-30 | 98,535 | L | 0 | 0 | 0 | |||
| CAPITALIZED LAND COSTS | 2023-06-30 | 97,137 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DA DAVIDSON | 2,307,979 | 2,307,979 |
| DA DAVIDSON WESTSIDE | 85,000 | 85,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 4,605 | 4,339 | 266 | |
| YARROW MAILBOXES | 8,351 | 1,772 | 6,579 | |
| YARROW DISPLAY | 5,850 | 905 | 4,945 | |
| LAND - MADRAS 302/309 | 100,000 | 0 | 100,000 | |
| CAPITALIZED LAND COSTS | 142,819 | 0 | 142,819 | |
| CAPITALIZED LAND COSTS | 98,535 | 0 | 98,535 | |
| CAPITALIZED LAND COSTS | 97,137 | 0 | 97,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,410 | 4,705 | 0 | 4,705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE | 3,860 | 1,930 | 0 | 1,930 |
| ADVERTISING | 1,350 | 675 | 0 | 675 |
| INSURANCE | 4,820 | 3,663 | 0 | 1,157 |
| DUES AND SUBSCRIPTIONS | 1,071 | 536 | 0 | 535 |
| SUPPLIES | 1,973 | 987 | 0 | 986 |
| PROJECT FEES | 5,540 | 0 | 0 | 5,540 |
| PARTNER RELATIONS | 224 | 0 | 0 | 224 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 326,736 |
| PRIOR PERIOD ADJUSTMENTS | 361,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 24,000 | 0 | 0 | 24,000 |
| INVESTMENT EXPENSES | 10,503 | 10,503 | 0 | 0 |
| ACCOUNTING SERVICES | 7,146 | 3,573 | 0 | 3,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 25,503 | 12,751 | 0 | 12,752 |
| INCOME TAXES | 2,100 | 2,100 | 0 | 0 |
| PAYROLL TAXES | 14,095 | 7,048 | 0 | 7,047 |
| FOREIGN TAX | 524 | 524 | 0 | 0 |