| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,400 | 0 | 6,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CAPITAL OPPORTUNITY | 292,653 | 563,077 |
| VANGUARD WINDSOR II | 540,817 | 812,402 |
| PIMCO HI YIELD FD | 14,773 | 17,188 |
| HARBOR CAP APP FUND | 48,182 | 123,528 |
| VANGUARD TOTAL INTL STK INDEX FD | 68,822 | 88,972 |
| SPDR S&P 500 ETF TR TR UNIT | 92,634 | 427,779 |
| T ROWE GROWTH STOCK FUND | 60,950 | 132,257 |
| DODGE & COX INCOME FUND | 185,922 | 174,468 |
| NUVEEN REAL ESTATE SECURITIES FUND | 50,130 | 41,783 |
| DODGE & COX INTL STOCK FUND | 78,506 | 150,096 |
| HARTFORD SCHRODER EMERGING MARKET EQUITY FUND | 55,993 | 67,622 |
| AMG RIVER ROAD | 259,762 | 230,325 |
| T ROWE PRICE EQUITY INCM | 543,675 | 726,327 |
| VANGUARD ENERGY FUND | 135,796 | 128,750 |
| ISHARES S&P GLBL ETF | 199,956 | 408,075 |
| PAYDEN EMERGING MARKETS BOND FUND | 11,687 | 8,810 |
| RIVERPARK LARGE GROWTH | 193,335 | 220,215 |
| PIMCO INCOME FUND INST | 120,225 | 106,842 |
| ISHARES TR CORE US | 44,083 | 39,700 |
| PRUDENTIAL TOTAL RETURN | 291,537 | 243,933 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITES | 60,672 | 57,672 |
| UNDISCOVERED MANAGERS BEHAVIORAL | 38,973 | 51,131 |
| AQR STYLE PREMIA ALTERNATIVE | 39,921 | 30,981 |
| ALPHASIMPLEX MANAGED FUTURES | 54,565 | 46,991 |
| VANGUARD 500 INDEX FD | 65,181 | 109,495 |
| VANGUARD GROWTH & INCOME FD | 148,003 | 170,418 |
| PIMCO RAE FUNDAMENTAL US FD | 106,031 | 131,374 |
| VICTORY SYCAMORE ESTABLISHED VALUE FD | 33,549 | 42,547 |
| DOUBLELINE CORE FIXED | 189,282 | 160,989 |
| MFS INTERNATIONAL GROWTH | 87,009 | 95,754 |
| DELAWARE SMALL CAP | 75,407 | 85,127 |
| DODGE & COX INTL FUND | 75,257 | 95,587 |
| DFA LARGE CAP INTERNATIONAL | 76,539 | 80,739 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | 32,988 | 34,526 |
| VANGUARD CORE BOND ADMIRAL | 136,589 | 122,358 |
| CREDIT SUISS FLOATING RATE | 51,376 | 49,661 |
| VANGUARD HIGH YIELD CORP | 18,922 | 17,342 |
| LAZARD EMERGING MARKETS | 13,113 | 17,222 |
| ISHARES TR RUSSELL 2000 | 3,845 | 16,057 |
| VANGUARD HIGH DIVIDEND YIELD FDS | 31,329 | 44,652 |
| VANGUARD INDEX FD SM CAP | 20,784 | 35,994 |
| VANGUARD FTSE DEVELOPED MARKETS | 42,244 | 50,295 |
| VANGUARD FTSE EMERGING MARKETS INDEX | 15,709 | 14,385 |
| OWL ROCK CAPITAL | 99,719 | 107,748 |
| EMERALD GROWTH INST | 53,319 | 58,772 |
| ISHARES RUSSELL MIDCAP | 22,864 | 23,319 |
| AHL MANAGED FUTURES | 47,299 | 43,231 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARATHON DISTRESSED CREDIT FUND LP | AT COST | 88,354 | 88,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND/INTEREST INC RECEIVABLE | 5,001 | 6,782 | 6,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 3,807 | 1,904 | 1,903 | |
| DUES/LICENSES | 500 | 0 | 500 | |
| EQUIPMENT RENTAL | 94 | 47 | 47 | |
| OFFICE EXPENSE | 6,917 | 3,459 | 3,458 | |
| MISCELLANEOUS EXPENSE | 2,259 | 1,130 | 1,129 | |
| LIABILITY INSURANCE | 977 | 0 | 977 | |
| BANK CHARGES | 4 | 0 | 4 | |
| UTILITIES | 1,002 | 501 | 501 | |
| POSTAGE AND DELIVERY | 458 | 229 | 229 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 1,435 | 0 | 1,435 |
| MARATHON DISTRESSED CREDIT FUND LP | 2,280 | 2,280 | 2,280 |
| MARATHON DISTRESSED CREDIT FUND LP | 22 | 22 | 22 |
| MARATHON EUROPEAN CREDIT OPPORTUNITY FUND II, LP | -636 | -636 | -636 |
| MARATHON EUROPEAN CREDIT OPPORTUNITY FUND II, LP | -22 | -22 | -22 |
| Description | Amount |
|---|---|
| TAXABLE/BOOK INCOME DIFFERENCE | 1,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 66,110 | 71,496 |
| ACCOUNT PAYABLE | 8,555 | 5,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 58,828 | 58,828 | 0 | |
| 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENTS | 1,425 | 1,425 | 0 | |
| PAYROLL TAXES | 17,316 | 8,658 | 8,658 | |
| NET INVESTMENT TAX | 1,155 | 1,155 | 0 |