| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM - 5.125% - 03/15/2027 | 77,395 | 80,409 |
| AIR LEASE CORP - 3.000% - 02/0 | 54,746 | 58,641 |
| ALTRIA GROUP INC - 2.450% - 02 | 52,395 | 55,537 |
| AMERICAN EXPRESS CO - 3.550% - | 43,567 | 45,437 |
| AMERICAN TOWER CORP - 5.550% - | 19,744 | 20,730 |
| AMERICAN TOWER CORP NOTE - 3.9 | 20,101 | 21,016 |
| APA CORP - 4.250% - 01/15/2030 | 77,650 | 82,831 |
| ASBURY AUTOMOTIVE GROUP INC SE | 38,661 | 41,098 |
| AT&T INC - 5.400% - 02/15/2034 | 40,103 | 42,369 |
| AUTONATION INC FLA NOTE - 3.85 | 35,235 | 37,376 |
| AUTOZONE INC - 4.750% - 02/01/ | 51,702 | 54,253 |
| BALL CORP NOTE - 6.875% - 03/1 | 79,206 | 81,089 |
| BAT CAPITAL CORP - 3.462% - 09 | 54,973 | 59,017 |
| BERRY GLOBAL INC - 1.570% - 01 | 41,286 | 42,746 |
| BLOCK INC SER B NOTE - 2.750% | 78,125 | 82,051 |
| BOEING - 3.250% - 02/01/2035 | 26,926 | 28,739 |
| CENTENE CORP - 4.625% - 12/15/ | 55,747 | 58,486 |
| CENTRAL GARDEN & PET CO NOTE - | 38,184 | 41,840 |
| CHENIERE ENERGY PARTNERS - 4.5 | 78,015 | 82,083 |
| COMMERCIAL METALS COMPANY - 4. | 38,867 | 40,394 |
| CROWN AMERS LLC SER B - 4.750% | 77,792 | 80,234 |
| CROWN CASTLE INC - 5.100% - 05 | 47,291 | 48,677 |
| DOMINION ENERGY INC BOND PERPE | 39,903 | 41,711 |
| ELANCO ANIMAL HEALTH INCORPORA | 77,580 | 83,931 |
| ENBRIDGE INC. HYBRID - 6.000% | 63,706 | 64,571 |
| EQUINIX INC - 2.900% - 11/18/2 | 55,703 | 57,993 |
| EXPEDIA GROUP INC SER B NOTE C | 41,103 | 44,065 |
| FORD MOTOR COMPANY - 6.100% - | 76,472 | 80,793 |
| FOX CORP - 3.500% - 04/08/2030 | 55,042 | 57,281 |
| GATX CORP NOTE CALL MAKE WHOLE | 55,938 | 57,871 |
| GENERAL MTRS CO NOTE - 5.600% | 55,275 | 59,426 |
| GRAPHIC PACKAGING CORP COM STK | 39,081 | 39,550 |
| HASBRO INC - 3.550% - 11/19/20 | 55,582 | 56,937 |
| HB FULLER - 4.250% - 10/15/202 | 39,021 | 41,142 |
| HCA INC - 5.875% - 02/01/2029 | 40,895 | 42,351 |
| HILLENBRAND INC NOTE CALL MAKE | 67,156 | 69,060 |
| HILTON DOMESTIC INC SER B - 4. | 77,332 | 81,444 |
| HOWMET AEROSPACE - 6.875% - 05 | 32,365 | 32,458 |
| KB HOME NOTE - 7.250% - 07/15/ | 37,480 | 38,289 |
| KINDER MORGAN ENERGY PRTNRS LP | 46,614 | 49,028 |
| MARRIOTT INTERNATIONAL, INC - | 54,752 | 57,425 |
| MGM RESORTS INTERNATIONAL - 4. | 78,190 | 82,891 |
| MURPHY OIL USA, INC - 4.750% - | 78,010 | 81,485 |
| NAVIENT CORP - 9.375% - 07/25/ | 38,153 | 40,867 |
| NETAPP INC - 2.700% - 06/22/20 | 55,617 | 59,246 |
| NEWELL BRANDS INC - 6.375% - 0 | 77,063 | 80,550 |
| NORDSTROM - 4.250% - 08/01/203 | 38,605 | 41,599 |
| NRG ENERGY INC SER B - 5.750% | 76,016 | 80,698 |
| NUSTAR LOGISTICS LP - 6.375% - | 78,034 | 82,145 |
| O'REILLY AUTOMOTIVE INC - 4.20 | 54,861 | 56,920 |
| ONEMAIN FIN - 9.000% - 01/15/2 | 38,834 | 41,254 |
| ORACLE CORP NOTE CALL MAKE WHO | 46,058 | 48,553 |
| PENSKE AUTOMOTIVE GRP INC - 3. | 38,223 | 39,986 |
| QUANTA SERVICES INC - 2.350% - | 33,486 | 35,498 |
| SBA COMMUNICATIONS CORP SER B | 38,063 | 40,345 |
| SEAGATE HDD CAYMAN - 4.125% - | 21,427 | 23,225 |
| SEAGATE HDD CAYMAN NOTE CALL - | 17,693 | 19,197 |
| SEMPRA ENERGY BOND PERPETUAL - | 68,593 | 71,426 |
| SERVICE CORPORATION INTERNATIO | 38,435 | 41,193 |
| SILGAN HOLDINGS - 4.125% - 02/ | 77,598 | 82,133 |
| SIMON - 5.500% - 03/08/2033 | 61,534 | 65,213 |
| SOUTHERN CO - 4.000% - 01/15/2 | 26,048 | 26,624 |
| SOUTHWESTERN ENERGY CO SER B N | 28,892 | 30,255 |
| SUNOCO LP - 4.500% - 04/30/203 | 77,892 | 83,332 |
| TRANSCANADA TRUST SER 2022-A - | 20,297 | 20,106 |
| TRAVEL PLUS LEISURE CO - 6.000 | 38,494 | 39,872 |
| TRI POINTE GROUP INC - 5.700% | 39,350 | 40,436 |
| TWILIO INC NOTE CALL MAKE WHOL | 77,648 | 83,925 |
| UNITED RENTALS - 5.250% - 01/1 | 76,277 | 79,903 |
| US BANCORP - 3.700% - 01/15/20 | 27,859 | 29,832 |
| VERIZON COMMUNICATIONS INC - 4 | 55,214 | 58,805 |
| WESTPAC BANKING CORPORATION HY | 78,687 | 84,749 |
| WP CAREY INC - 2.400% - 02/01/ | 54,700 | 58,409 |
| YUM BRANDS INC NOTE - 5.375% - | 77,644 | 81,568 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP | 178,140 | 298,320 |
| EXXON MOBIL CORP | 183,190 | 399,920 |
| GS ENERGY INFRASTRUCTURE FUND | 1,399,714 | 2,667,319 |
| KAYNE ANDERSON MLP INV CO | 264,700 | 307,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,060 | 18,060 | ||
| Bank Charges | 395 | 395 | ||
| Postage/Delivery Service | 40 | 40 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 36,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,825 | 19,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 7,100 | |||
| 990-PF Extension for 2022 | 2,500 |