| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE MORAN | 10,800 | 0 | 10,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A (ACN) | 14,142 | 18,247 |
| AIA GROUP LTD SPON ADR (AAGIY) | 17,199 | 14,118 |
| AKZO NOBEL NV ADR (AKZOY) | 6,216 | 7,879 |
| ALCON INC (ALC) | 10,248 | 11,327 |
| ALIBABA GROUP HLDG LTD (BABA) | 13,281 | 9,999 |
| ALLY FINANCIAL INC (ALLY) | 16,392 | 16,587 |
| ALPHABET INC CL A (GOOGL) | 77,230 | 99,040 |
| ALTRIA GROUP INC (MO) | 14,324 | 13,474 |
| AMAZON COM INC (AMZN) | 6,253 | 9,783 |
| AMER INTL GP INC NEW (AIG) | 14,786 | 19,309 |
| AMERICAN EXPRESS CO (AXP) | 15,247 | 18,734 |
| ANALOG DEVICES INC (ADI) | 31,973 | 39,513 |
| APA CORPORATION (APA) | 14,557 | 15,536 |
| ASHTEAD GROUP PLC ADR (ASHTY) | 9,879 | 14,761 |
| ASSA ABLOY AB UNSP ADR (ASAZY) | 8,088 | 10,730 |
| BANK OF AMERICA CORP (BAC) | 17,975 | 18,855 |
| BANK OF NEW YORK MELLON CORP (BK) | 12,937 | 15,667 |
| BANK RAKYAT INDONESIA ADR (BKRKY) | 5,048 | 6,823 |
| BORG WARNER INC (BWA) | 8,484 | 9,966 |
| BROOKFIELD CORP CL A (BN) | 14,429 | 15,647 |
| CAMECO CORP (CCJ) | 7,667 | 14,438 |
| CAPITAL ONE FINANCIAL CORP (COF) | 16,763 | 21,766 |
| CBRE GROUP INC CL A (CBRE) | 16,116 | 19,177 |
| CHARLES SCHWAB NEW (SCHW) | 13,539 | 16,443 |
| CHARTER COMMUNICATIONS INC (CHTR) | 15,281 | 15,159 |
| CHINA MERCHANTS BK CO LTD UNSP (CIHKY) | 6,030 | 3,867 |
| CITIGROUP INC NEW (C) | 14,550 | 14,918 |
| COCA-COLA EUROPACIFIC PARTNERS (CCEP) | 8,817 | 11,568 |
| COMCAST CORP (NEW) CLASS A (CMCSA) | 16,617 | 18,373 |
| CONOCOPHILLIPS (COP) | 15,954 | 19,616 |
| COSAN S A ADR (CSAN) | 5,810 | 6,890 |
| CREDICORP LTD (BAP) | 10,783 | 13,490 |
| CROWN CASTLE INC (CCI) | 51,659 | 36,746 |
| DBS GROUP HOLDINGS LTD SP (DBSDY) | 9,322 | 11,043 |
| EBAY INC (EBAY) | 8,539 | 8,593 |
| EOG RESOURCES INC (EOG) | 14,122 | 16,691 |
| EPAM SYSTEMS (EPAM) | 2,838 | 2,739 |
| EQUIFAX INC (EFX) | 6,347 | 8,118 |
| ERSTE GROUP BANK AG SPONS ADR (EBKDY) | 5,167 | 8,460 |
| EXPERIAN GP LTD ADR (EXPGY) | 7,928 | 9,756 |
| FANUC CORPORATION UNSP ADR (FANUY) | 7,224 | 6,869 |
| FORTUNE BRANDS INNOVATIONS INC (FBIN) | 9,297 | 12,792 |
| GENERAL MTRS CO (GM) | 15,431 | 16,523 |
| GLOBAL PAYMENT INC (GPN) | 9,164 | 10,384 |
| GLOBANT S.A (GLOB) | 5,976 | 7,436 |
| GOLDMAN SACHS GRP INC (GS) | 8,699 | 11,229 |
| GRUPO FINANCIERO BANORTE SAB (GBOOY) | 4,198 | 6,719 |
| GSK PLC ADR (GSK) | 12,190 | 9,561 |
| HALEON PLC ADR (HLN) | 8,015 | 9,967 |
| HCA HEALTHCARE INC (HCA) | 6,014 | 8,928 |
| HDFC BANK LTD ADR (HDB) | 11,140 | 12,482 |
| HEINEKEN NV SPN ADR (HEINY) | 8,897 | 9,598 |
| HILTON WORLDWIDE HLDGS INC (HLT) | 4,416 | 6,745 |
| ICICI BANK LTD (IBN) | 8,141 | 10,108 |
| ING GROEP NV ADR (ING) | 9,045 | 15,170 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 16,269 | 21,062 |
| JD COM INC SPON ADR CL A (JD) | 6,361 | 2,947 |
| KDDI CORP UNSPON ADR (KDDIY) | 9,698 | 9,737 |
| KKR & CO INC CL A (KKR) | 11,427 | 19,553 |
| KUBOTA CP ADR (KUBTY) | 8,436 | 8,356 |
| LABORATORY CP AMER HLDGS NEW (LH) | 66,608 | 74,097 |
| LKQ CORPORATION (LKQ) | 26,815 | 25,138 |
| LVMH MOET HENNESSY LOUIS VUITT (LVMUY) | 9,234 | 11,994 |
| MAGNA INTERNATIONAL INC (MGA) | 20,110 | 20,264 |
| MASCO CORP (MAS) | 11,939 | 15,271 |
| MEITUAN ADR (MPNGY) | 9,589 | 4,384 |
| META PLATFORMS INC CL A (META) | 2,656 | 9,094 |
| MICHELIN COMPAGNIE GENERALE DE (MGDDY) | 8,629 | 11,188 |
| MINTH GROUP LTD (MNTHY) | 3,433 | 2,494 |
| MOODYS CORP (MCO) | 4,993 | 6,723 |
| MUENCHENER RUECK-UNSPONS ADR (MURGY) | 8,309 | 15,414 |
| NIDEC CORP (NJDCY) | 8,384 | 5,019 |
| NOVARTIS AG ADR (NVS) | 7,016 | 8,986 |
| ORACLE CORP (ORCL) | 24,208 | 26,674 |
| OTIS WORLDWIDE CORP (OTIS) | 27,103 | 34,804 |
| OTSUKA HOLDINGS CO LTD UNS ADR (OTSKY) | 8,714 | 9,435 |
| PAN PAC INTL HLDGS CORP ADR (DQJCY) | 8,607 | 13,601 |
| PING AN INSURANCE ADR (PNGAY) | 6,767 | 4,898 |
| PT TELEKOMUNIKASI INDONESIA (TLK) | 3,811 | 3,581 |
| REINSURANCE GROUP OF AMERICA (RGA) | 5,153 | 7,118 |
| RENTOKIL INITIAL PLC ADR (RTO) | 9,044 | 8,440 |
| S&P GLOBAL INC COM (SPGI) | 53,458 | 66,959 |
| SAFRAN SA (SAFRY) | 7,711 | 12,903 |
| SALESFORCE INC (CRM) | 8,169 | 13,627 |
| SKYWORKS SOLUTIONS INC (SWKS) | 20,515 | 24,620 |
| SONY GROUP CORPORATION ADR (SONY) | 14,120 | 16,097 |
| STATE STREET CORP (STT) | 12,943 | 15,337 |
| SYMRISE AG UNSPONS ADR (SYIEY) | 9,330 | 9,714 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 25,510 | 31,720 |
| TE CONNECTIVITY LTD NEW (TEL) | 5,949 | 7,114 |
| TENCENT HLDGS LTD UNSPON ADR (TCEHY) | 19,426 | 17,346 |
| TOTALENERGIES SE SPONSORED ADS (TTE) | 8,262 | 11,252 |
| UNILEVER PLC (NEW) ADS (UL) | 7,029 | 7,369 |
| VERISIGN INC (VRSN) | 25,471 | 29,246 |
| VERISK ANALYTICS INC COM (VRSK) | 20,588 | 27,947 |
| VISA INC CL A (V) | 25,225 | 32,544 |
| VULCAN MATERIALS CO (VMC) | 18,035 | 27,014 |
| WAL-MART DE MEXICO SA SPON ADR (WMMVY) | 4,241 | 5,059 |
| WALT DISNEY CO HLDG CO (DIS) | 6,808 | 6,522 |
| WARNER BROS DISCOVERY INC SER (WBD) | 12,306 | 10,902 |
| WASTE MGMT INC (DELA) (WM) | 27,562 | 32,596 |
| WEG S.A. SPONSORED ADR (WEGZY) | 4,750 | 7,066 |
| WELLS FARGO & CO NEW (WFC) | 16,540 | 19,737 |
| WILLIS TOWERS WATSON PLC LTD (WTW) | 13,059 | 16,010 |
| WUXI BIOLOGICS CAYMAN INC ADR (WXXWY) | 6,469 | 2,843 |
| XINYI SOLAR HLDGS LTD ADR (XISHY) | 3,923 | 1,542 |
| BAXTER INTL INC (BAX) | 8,507 | 8,041 |
| BLACKROCK INC (BLK) | 7,282 | 9,722 |
| CAPITEC BANK HOLDINGS LTD ADR (CKHGY) | 2,745 | 4,024 |
| CELANESE CORP SERIES A COM STK (CE) | 7,710 | 11,187 |
| CENTENE CORPORATION (CNC) | 13,069 | 13,506 |
| CISCO SYS INC (CSCO) | 7,851 | 7,477 |
| CORTEVA INC (CTVA) | 11,544 | 11,213 |
| CVS HEALTH CORP COM (CVS) | 7,460 | 8,133 |
| DAIKIN INDS LTD UNSPON ADR (DKILY) | 9,421 | 10,174 |
| DANAHER CORPORATION (DHR) | 6,276 | 6,880 |
| ESTEE LAUDER CO INC CL A (EL) | 18,960 | 15,210 |
| FIDELITY NATL INFORMATION SE (FIS) | 30,906 | 32,438 |
| FIRST CITIZ BANCSHARES A (FCNCA) | 8,556 | 11,352 |
| FISERV INC (FI) | 14,054 | 18,996 |
| IQVIA HOLDINGS INC (IQV) | 16,833 | 18,656 |
| KROGER CO (KR) | 16,873 | 16,456 |
| LIBERTY BROADBAND CORP S-C (LBRDK) | 8,391 | 7,575 |
| LIVE NATION ENTERTAINMENT INC (LYV) | 17,579 | 22,745 |
| MC DONALDS CORP (MCD) | 32,402 | 37,064 |
| PHILLIPS 66 COM (PSX) | 13,259 | 14,912 |
| PHINIA INC (PHIN) | 1,131 | 1,666 |
| PT BK NEGARA INDONESIA UN ADR (PTBRY) | 2,961 | 3,369 |
| PUBLIC STORAGE (PSA) | 35,936 | 40,870 |
| TRUIST FINL CORP (TFC) | 10,183 | 11,371 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC MULTI-STRAT FD LIQUIDATING ACCT | AT COST | 5 | 72 |
| VANGUARD S&P 500 ETF (VOO) | AT COST | 959,972 | 1,439,693 |
| IRONWOOD INSTIT MS LLC | AT COST | 492,109 | 489,002 |
| DOUBLELINE TOTAL RETURN I (DBLTX) | AT COST | 245,492 | 231,525 |
| EDGEWOOD GROWTH INSTL (EGFIX) | AT COST | 639,012 | 781,916 |
| GUGGENHEIM TOTAL RETURN BD I (GIBIX) | AT COST | 840,559 | 821,044 |
| KOPERNIK INTL I (KGIIX) | AT COST | 188,437 | 198,873 |
| LM MARTIN CURRIE SMASH SER EM (LCSMX) | AT COST | 135,904 | 152,726 |
| BLUE OWL CREDIT INC CORP | AT COST | 172,211 | 178,311 |
| PARTNERS GROUP PE - I | AT COST | 237,094 | 256,047 |
| STARWOOD REIT CL I | AT COST | 161,357 | 140,863 |
| SCHWAB U.S. TIPS ETF (SCHP) | AT COST | 190,310 | 190,895 |
| ANGUARD INTL EQUITY INDEX FD (VEU) | AT COST | 475,975 | 669,413 |
| VANGUARD S&P MID-CAP 400 ETF (IVOO) | AT COST | 229,365 | 255,598 |
| VANGUARD S&P SMALL-CAP 600 ETF (VIOO) | AT COST | 157,278 | 176,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,485 | 1,121 | 3,364 |
| Description | Amount |
|---|---|
| BOOK VS. TAX REPORTING DIFFERENCE | 2,249 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 68,879 | 68,879 | 68,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES - HILLSDALE COLLEGE | 19,112 | 4,778 | 14,334 | |
| INVESTMENT MANAGEMENT FEES - GRAYSTONE | 18,212 | 18,212 | 0 | |
| AGENT CUSTODY FEES | 403 | 403 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,709 | 3,709 | 0 | |
| EXCISE TAX | 10,000 | 0 | 0 |