| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 5,750 | 2,875 | 2,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 610 units Adobe Systems Inc. | 338,879 | 338,879 |
| 5285 units Align Technology Inc | 141,237 | 141,237 |
| 3120 units Alphabet Inc. | 568,308 | 568,308 |
| 2845 units Amazon.com | 549,796 | 549,796 |
| 1320 units American Tower Corp. | 256,582 | 256,582 |
| 2485 units Apple Inc. | 523,391 | 523,391 |
| 1530 units Broadridge Financial Solutions | 301,410 | 301,410 |
| 825 units Costco Wholesale Corp | 701,242 | 701,242 |
| 1105 units Danaher Corp. | 276,084 | 276,084 |
| 2670 units Fiserv Inc. | 397,937 | 397,937 |
| 675 units Home Depot Inc. | 232,362 | 232,362 |
| 395 units Idexx Labs | 192,444 | 192,444 |
| 650 units Intuit | 427,187 | 427,187 |
| 1355 units Mastercard Inc. | 597,772 | 597,772 |
| 1275 units Microsoft Corp. | 569,861 | 569,861 |
| 2325 units Nike Inc. | 175,235 | 175,235 |
| 6850 units Nvidia Corp | 846,249 | 846,249 |
| 2015 units PayCom Software Inc. | 288,226 | 288,226 |
| 180 units Regeneron Phar | 189,185 | 189,185 |
| 550 units Roper Industries Inc. | 310,013 | 310,013 |
| 995 units Salesforce.com | 255,815 | 255,815 |
| 410 units Servicenow Inc | 322,535 | 322,535 |
| 2610 units Starbucks Corp. | 203,188 | 203,188 |
| 1105 units Stryker Corp. | 375,976 | 375,976 |
| 4975 units Trade Desk Inc. | 485,908 | 485,908 |
| 605 units Thermo Fisher Scientific Inc. | 334,565 | 334,565 |
| 745 units Veeva Systems | 136,342 | 136,342 |
| 1270 units Veralto Corporation | 121,247 | 121,247 |
| 955 units Visa Inc. | 250,659 | 250,659 |
| 980 units WEX Inc | 173,597 | 173,597 |
| 1410 units Canadian National Railway | 166,563 | 166,563 |
| 11800 units Wise PLC Cl A | 101,655 | 101,655 |
| 200 units ASM Lithography Holding | 204,546 | 204,546 |
| 905 units NXP Semiconductors | 243,526 | 243,526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cayuga Venture Fund V | FMV | 187,527 | 187,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Massachusetts Filing Fees | 125 | 0 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Income from Partnership Interests | 19,758 | 3,623 | 19,758 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 1,545,124 |
| Realized Gain Taxable as UBI | 583,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees - Loring Wolcott & Coolidge | 18,040 | 18,040 | 0 | |
| Advisory Fees | 79,216 | 39,608 | 39,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Expense | 1,560 | 1,560 | 0 |