| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6A | Part I Line 6A | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $237,881 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(13) ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $- TOTAL PART I, LINE 6A: $237,868 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRADED SECURITIES GROSS SALES PRICE: $350,000 BOOK BASIS: $111,532 NET GAIN/(LOSS): $238,468 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(587) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX FUND ADM | 1,655,180 | 4,701,967 |
| VANGUARD EMERGING MARKETS STOC | 189,364 | 190,601 |
| VANGUARD EUROPEAN STOCK INDEX | 389,313 | 470,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSED LOOP VENTURES II, LP | 60,389 | 51,609 | |
| LEGACY VENTURE X, LLC | 268,085 | 280,786 | |
| LEGACY VENTURE XI L L C | 33,828 | 34,820 | |
| RETHINK EDUCATION III, LP | 103,718 | 155,311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 24,253 | 24,253 | ||
| Bank Charges | 50 | 50 | ||
| K-1 Exp CLOSED LOOP VENTURES I | 3,945 | 3,945 | ||
| K-1 Exp LEGACY VENTURE X, LL | 15,151 | 15,149 | ||
| K-1 Exp LEGACY VENTURE XI L L | 5,138 | 5,138 | ||
| K-1 Exp RETHINK EDUCATION III, | 3,351 | 3,343 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CLOSED LOOP VENTURES II, LP | 704 | 704 | |
| K-1 Inc/Loss LEGACY VENTURE X, LLC | 1,660 | 1,330 | |
| K-1 Inc/Loss LEGACY VENTURE XI L L C | 422 | 422 | |
| K-1 Inc/Loss RETHINK EDUCATION III, LP | 148 | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 39,635 | 39,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,100 | |||
| 990-PF Extension for 2022 | 3,200 |