| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC - 1.500% - 06/0 | 26,519 | 24,594 |
| APPLE INC NOTE CALL MAKE WHOLE | 26,408 | 24,302 |
| BANK OF AMERICA CORP - 2.496% | 27,048 | 24,077 |
| CITIGROUP INC NOTE - 3.668% - | 26,166 | 23,843 |
| COMCAST - 1.950% - 01/15/2031 | 26,270 | 23,657 |
| CVS CAREMARK CORP NOTE - 4.300 | 25,666 | 23,621 |
| ENTERPRISE PRODS OPER LLC - 2. | 17,768 | 16,302 |
| GOLDMAN SACHS - 2.600% - 02/07 | 26,572 | 23,749 |
| JP MORGAN CHASE BANK - 4.203% | 35,942 | 32,097 |
| UNITEDHEALTH GROUP INC - 2.750 | 30,483 | 25,734 |
| VERIZON COMMUNICATIONS INC - 2 | 27,117 | 24,178 |
| WELLS FARGO &CO SER Q MTN - 2. | 18,312 | 16,443 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 24,548 | 32,389 |
| ADYEN N.V. | 15,055 | 13,447 |
| AIA GROUP LTD ADR | 14,434 | 11,510 |
| AIR PRODS & CHEM INC | 6,137 | 7,393 |
| AKZO NOBEL NV-ADR | 25,079 | 20,750 |
| ALIBABA GROUP HOLDING LTD | 520 | 465 |
| ALLIANZ SE | 11,720 | 16,041 |
| ALPHABET INC CL C | 25,430 | 28,186 |
| AMAZON COM | 27,448 | 30,388 |
| AMERICAN ELECTRIC POWER INC | 5,397 | 5,198 |
| AMERICAN EXPRESS CO | 18,823 | 26,977 |
| AMERICAN TOWER REIT INC | 7,149 | 6,692 |
| APPLE INC | 37,398 | 82,210 |
| ASE TECHNOLOGY HOLDINGS CO LTD | 18,358 | 23,191 |
| ASML HOLDING NV NY REG SHS | 18,176 | 24,221 |
| ASTELLAS PHARMA INC | 14,409 | 10,353 |
| AT&T, INC | 21,716 | 18,341 |
| BANCO DO BRASIL S A SPONSORED | 5,961 | 12,031 |
| BANCOLOMBIA SA | 5,128 | 5,200 |
| BANK OF AMERICA CORP | 17,116 | 21,077 |
| BERKSHIRE HATHAWAY INC. CLASS | 16,224 | 27,463 |
| BIDVEST GROUP LTD (ADR) | 43 | 55 |
| BROADCOM INC | 42,909 | 74,789 |
| CALAMOS MARKET NEUTRAL FD CL I | 572,065 | 565,595 |
| CANADIAN NATL RAILWAY CO | 10,187 | 13,317 |
| CAPITEC BANK HLDGS | 7,313 | 10,608 |
| CATERPILLAR INC | 19,354 | 26,019 |
| CEMEX SA DE CV A ADS | 6,498 | 7,448 |
| CENTRAIS ELECTRICAS BRASIL BRA | 66 | 69 |
| CGI INC | 18,380 | 28,196 |
| CHARLES SCHWAB CORP | 26,928 | 20,502 |
| CHECK POINT SOFTWARE TECHNOLOG | 16,792 | 21,696 |
| CHEVRON CORP | 3,584 | 6,265 |
| COMCAST CORP | 25,981 | 24,161 |
| CONOCOPHILLIPS | 2,237 | 7,661 |
| COSTCO WHOLESALE CORPORATION | 9,520 | 17,822 |
| CREDICORP LTD | 5,837 | 5,722 |
| CRH PLC - AMERICAN DEPOSITARY | 17,122 | 32,090 |
| CROWN CASTLE INTL | 6,795 | 4,838 |
| DEERE CO | 16,250 | 18,394 |
| DIGITAL RLTY TR INC | 7,850 | 6,998 |
| DOMINION ENERGY INC | 6,118 | 3,666 |
| DU PONT DE NEMOURS | 4,468 | 6,770 |
| DUKE ENERGY CO | 5,704 | 5,822 |
| ECOLAB INC | 7,126 | 7,339 |
| EDISON INTL | 6,197 | 6,792 |
| ELI LILLY & CO | 12,711 | 34,392 |
| EOG RESOURCES INC | 2,891 | 6,894 |
| EQUINIX, INC | 7,365 | 8,054 |
| ESSILOR INTL ADR | 23,755 | 30,248 |
| EVOLUTION GAMING GROUP AB ADR | 31,796 | 30,091 |
| EXELON CORPORATION | 4,433 | 4,918 |
| EXXON MOBIL CORP | 3,997 | 8,298 |
| FERGUSON PLC | 11,371 | 28,574 |
| FREEPORT-MCMORAN COPPER & GOLD | 20,891 | 27,939 |
| GREEK ORG FOOTBALL | 5,562 | 5,711 |
| GROUPE DANONE ADS | 26,093 | 23,880 |
| GRUPO AEROPORTUARIO DEL ADR | 4,913 | 7,508 |
| GRUPO FIN ADR | 6,882 | 12,703 |
| HDFC BANK LTD ADR | 26,867 | 27,990 |
| HOME DEPOT INC | 21,252 | 31,536 |
| HONEYWELL INTL | 17,512 | 21,390 |
| ICICI BK LTD ADS | 15,959 | 17,844 |
| ICON PLC - AMERICAN DEPOSITARY | 15,757 | 25,193 |
| INFOSYS TECH LTD SPD ADR | 18,569 | 20,640 |
| INVESCO S&P 500 EQUAL WEIGHT E | 121,923 | 126,556 |
| ISHARES MSCI EMERGING MARKETS | 238,613 | 243,488 |
| ITAU UNIBANCO HOLDING S.A | 5,533 | 7,833 |
| JOHNSON & JOHNSON | 29,027 | 30,094 |
| JP MORGAN CHASE | 21,319 | 32,659 |
| KOSMOS ENERGY LTD | 61 | 60 |
| KT CORP ADS | 8,698 | 9,946 |
| L'AIR LIQUIDE ADR OTC | 17,244 | 25,980 |
| L'OREAL ADR | 24,910 | 39,764 |
| LINDE PLC COM | 4,033 | 9,036 |
| LOWES COMPANIES INC | 21,287 | 31,602 |
| MANULIFE FIN CORP | 7,906 | 14,851 |
| MARATHON PETROLEUM CORP | 4,844 | 12,166 |
| MASTERCARD INC | 52,067 | 63,977 |
| MCDONALD'S CORP | 28,161 | 39,139 |
| MEDTRONIC PLC | 48,989 | 32,622 |
| MERCADOLIBRE, INC | 53,564 | 51,897 |
| META PLATFORMS INC | 14,144 | 18,406 |
| MICROSOFT CORP | 38,954 | 69,943 |
| MITSUBISHI ELEC UNSP/ADR | 24,716 | 25,006 |
| MONDELEZ INTERNATIONAL INC | 16,470 | 17,673 |
| NESTLE S.A | 35,675 | 37,811 |
| NETEASE.COM INC COM STK | 7,314 | 6,469 |
| NETFLIX INC | 11,185 | 12,659 |
| NEWMONT GOLDCORP CORPORATION | 5,141 | 3,477 |
| NEXTERA ENERGY, INC | 4,584 | 4,677 |
| NIKE INC-CL B | 24,735 | 25,948 |
| NIPPON TELEGRAPH & TELEPHONE C | 17,800 | 21,356 |
| NXP SEMICONDUCTORS | 11,339 | 25,954 |
| PEPSICO INC | 12,064 | 15,286 |
| PERNOD RICARD S A SPONSORED AD | 1,766 | 1,871 |
| PETROLEO BRASILEIRO | 10,633 | 11,936 |
| PFIZER INC | 22,632 | 18,310 |
| PHILIP MORRIS INTL | 14,130 | 15,053 |
| PIONEER NAT RES CO | 5,331 | 6,072 |
| PROCTER GAMBLE CO | 11,506 | 14,654 |
| PROLOGIS | 4,198 | 6,132 |
| PT BANK CENTRAL ASIA TBK | 8,552 | 8,805 |
| PT BK MANDIR PRS UNSP/ADR | 6,262 | 10,240 |
| PT TELEKOM. IND. TBK ADR | 3,496 | 3,168 |
| PUBLIC STORAGE INC | 4,855 | 6,100 |
| RAYTHEON TECHNOLOGIES CORP | 15,324 | 16,323 |
| ROCHE HOLDING LTD ADR | 23,883 | 20,253 |
| SCHLUMBERGER LTD | 3,310 | 8,014 |
| SHENZHOU INTL GROUP HOLDINGS A | 9,484 | 5,524 |
| SHERWIN-WILLIAMS CO | 4,960 | 8,109 |
| SHOPRITE HOLDINGS LTD | 5,728 | 6,210 |
| SIMON PPTY GROUP INC | 6,904 | 7,703 |
| SMC CORPORATION | 22,375 | 19,144 |
| SOUTHERN CO | 5,474 | 6,451 |
| STARBUCKS CORP COM | 29,438 | 31,779 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 69,187 | 88,776 |
| TECHTRONIC INDS SPD ADR | 11,820 | 9,665 |
| TENCENT HOLDINGS LIMITED | 93 | 113 |
| TESLA MOTORS INC | 21,709 | 23,854 |
| THE COCA-COLA CO | 12,753 | 14,379 |
| THERMO FISHER SCIENTIFIC INC | 29,651 | 31,317 |
| UNILEVER PLC AMER | 2,094 | 2,085 |
| UNION PACIFIC | 12,027 | 17,930 |
| UNITED OVRSEAS BK LTD ADR | 8,293 | 12,941 |
| UNITED PARCEL SERVICE | 19,116 | 14,465 |
| UNITEDHEALTH GROUP INC | 19,592 | 34,747 |
| VANGUARD MID-CAP GROWTH ETF | 193,144 | 256,019 |
| VANGUARD MID-CAP VALUE INDEX | 173,553 | 249,272 |
| VANGUARD SMALL-CAP GROWTH ETF | 111,000 | 126,204 |
| VANGUARD SMALL-CAP VALUE ETF | 87,033 | 130,838 |
| VERIZON COMMUNICATIONS | 27,778 | 18,812 |
| VISA INC | 52,968 | 64,567 |
| WAL-MART DE MEX V SP/ADR | 7,015 | 8,233 |
| WAL-MART STORES INC | 12,793 | 16,711 |
| WALT DISNEY HOLDINGS CO | 25,125 | 16,884 |
| WARNER BROS. DISCOVERY, INC | 6,758 | 3,004 |
| WELLS FARGO & CO | 20,230 | 25,693 |
| WESTERN ASSET SMASH SERIES C F | 268,419 | 268,004 |
| WESTERN ASSET SMASH SERIES COR | 411,079 | 307,193 |
| WESTERN ASSET SMASH SERIES M F | 263,858 | 216,945 |
| YANDEX N V | 11,325 | 3,068 |
| ZURICH INS GROU ADR | 15,931 | 22,953 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRVT EQ CO-INV OPPS FD II (CAY | 344,273 | 494,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,516 | 9,516 | ||
| Bank Charges | 62 | 62 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 53,053 | 53,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 7,000 | |||
| 990-PF Extension for 2022 | 1,600 | |||
| Foreign Tax Paid | 1,781 | 1,781 |