| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.950% - 11/21/20 | 42,362 | 40,294 |
| APPLE INC - 2.900% - 09/12/202 | 49,598 | 46,957 |
| AT&T INC - 1.650% - 02/01/2028 | 40,160 | 38,324 |
| BANK AMER CORP BOND - 3.248% - | 43,405 | 40,950 |
| BERKSHIRE HATHAWAY FIN - 2.875 | 35,079 | 36,125 |
| BOSTON PPTYS LTD PARTNERSHIP N | 41,879 | 38,973 |
| CAPITAL ONE - 3.200% - 02/05/2 | 47,276 | 45,877 |
| CISCO SYSTEMS - 2.500% - 09/20 | 43,747 | 41,017 |
| CITIGROUP - 4.658% - 05/24/202 | 9,669 | 9,938 |
| CITIGROUP INC NOTE - 1.462% - | 28,177 | 27,465 |
| CVS CAREMARK CORP NOTE - 4.300 | 2,166 | 1,968 |
| CVS HEALTH CORP NOTE - 1.875% | 37,875 | 34,622 |
| CVS HEALTH CORP NOTE - 5.125% | 13,915 | 14,236 |
| DISCOVER FINL SVCS - 4.100% - | 42,827 | 39,357 |
| DISNEY WALT CO NOTE - 3.800% - | 36,100 | 33,064 |
| DOW CHEMICAL CO NOTE CALL MAKE | 37,520 | 35,144 |
| DUKE ENERGY CORP - 4.500% - 08 | 14,107 | 14,544 |
| EXXON MOBIL - 3.043% - 03/01/2 | 42,084 | 39,839 |
| FIFTH THIRD BANCORP - 3.950% - | 51,654 | 47,974 |
| FISERV INC NOTE - 2.650% - 06/ | 39,468 | 36,980 |
| GOLDMAN SACHS GROUP INC - 3.50 | 42,977 | 41,197 |
| HOME DEPOT INC - 2.125% - 09/1 | 41,693 | 39,504 |
| HUNTINGTON BANCSHARES INC - 2. | 38,356 | 34,272 |
| INTERCONTINENTAL EXCHANGE INC | 3,903 | 3,912 |
| JPMORGAN CHASE & CO NOTE - 2.9 | 28,036 | 28,243 |
| JPMORGAN CHASE & CO NOTE - 4.9 | 20,105 | 20,797 |
| KEYCORP - 2.550% - 10/01/2029 | 39,567 | 34,915 |
| MASTERCARD INC - 3.350% - 03/2 | 40,787 | 37,258 |
| MCDONALD'S CORP - 3.500% - 03/ | 49,389 | 46,749 |
| MICROSOFT CORP NOTE CALL - 2.8 | 37,943 | 36,908 |
| MORGAN STANLEY - 1.512% - 07/2 | 41,244 | 40,206 |
| MORGAN STANLEY - 6.296% - 10/1 | 2,055 | 2,096 |
| ORACLE CORP - 6.150% - 11/09/2 | 4,174 | 4,309 |
| PAYPAL HLDGS INC - 2.850% - 10 | 31,812 | 29,301 |
| SCHWAB CHARLES CORP NOTE CALL | 39,514 | 38,514 |
| STATE STR CORP NOTE - 2.354% - | 40,041 | 38,995 |
| TEXAS INSTRUMENTS - 1.375% - 0 | 31,532 | 30,778 |
| TRUIST FINL CORP SER G - 4.123 | 13,345 | 13,490 |
| TRUIST FINL CORP SER G MTN - 1 | 38,226 | 36,632 |
| UNITEDHEALTH GROUP - 2.300% - | 41,842 | 38,195 |
| US BANCORP MTN - 1.375% - 07/2 | 37,962 | 34,722 |
| US BANCORP SER BB NOTE - 4.967 | 13,261 | 13,294 |
| VERIZON COMMUNICATIONS INC - 2 | 41,893 | 40,019 |
| WELLS FARGO CO - 4.150% - 01/2 | 50,532 | 46,707 |
| ZOETIS INC - 2.000% - 05/15/20 | 40,421 | 37,908 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 19,715 | 20,456 |
| ACCENTURE PLC | 17,008 | 22,107 |
| ADOBE SYSTEMS, INC | 12,687 | 20,284 |
| ALIGN TECHNOLOGY, INC | 17,399 | 16,166 |
| ALLEGION PLC | 12,288 | 13,809 |
| ALLSTATE CORP | 4,974 | 5,599 |
| ALPHABET INC CL C | 24,866 | 26,918 |
| AMAZON COM | 9,959 | 26,438 |
| AMER INTERNATIONAL GROUP INC | 16,839 | 18,902 |
| AMERICAN ELECTRIC POWER INC | 8,855 | 8,284 |
| AMERICAN EXPRESS CO | 11,012 | 11,615 |
| APPLE INC | 23,006 | 26,569 |
| ASSURANT INC | 10,238 | 10,446 |
| ASTRAZENECA | 23,499 | 26,671 |
| AT&T, INC | 5,708 | 5,051 |
| ATLASSIAN CORP CL A | 11,533 | 17,840 |
| AUTODESK, INC | 17,291 | 19,965 |
| BAE SYSTEMS PLC | 13,260 | 14,455 |
| BAKER HUGHES COMPANY | 11,688 | 14,492 |
| BAXTER INTERNATIONAL INC | 19,876 | 17,049 |
| BLACKROCK STRAT INC OPP PORTFO | 597,183 | 574,675 |
| BP PLC SPONSORED ADR | 16,058 | 17,842 |
| BRITISH AMERICAN TOBACCO PLC | 13,914 | 11,130 |
| CARDINAL HEALTH INC | 10,316 | 14,818 |
| CARLYLE GROUP | 4,273 | 5,371 |
| CARRIER GLOBAL | 11,777 | 14,075 |
| CENCORA INC | 3,805 | 5,340 |
| CHARLES SCHWAB CORP | 3,571 | 3,027 |
| CHEWY INC | 13,132 | 7,207 |
| CIGNA CORPORATION | 8,437 | 10,780 |
| CINTAS CRP | 13,768 | 21,093 |
| CISCO SYSTEMS INC | 18,841 | 17,278 |
| CITIGROUP INC | 25,790 | 26,286 |
| CITIZENS FINANCIAL GROUP, INC | 24,829 | 20,878 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 15,532 | 17,145 |
| COMCAST CORP | 16,240 | 15,698 |
| CONOCOPHILLIPS | 4,960 | 6,384 |
| CONSTELLATION BRANDS INC | 4,426 | 4,835 |
| COSTAR GROUP, INC | 15,250 | 19,138 |
| COSTCO WHOLESALE CORPORATION | 21,916 | 27,063 |
| CROWN CASTLE INTL | 3,955 | 4,492 |
| DBS GROUP HLDGS SPON ADR | 9,593 | 9,822 |
| DOLLAR GENERAL CORP | 19,137 | 13,731 |
| EDWARDS LIFESCIENCES | 22,979 | 17,233 |
| ELEVANCE HEALTH INC | 13,517 | 13,675 |
| ESSILOR INTL ADR | 16,531 | 19,395 |
| EXELON CORPORATION | 5,979 | 5,241 |
| FIDELITY NATIONAL FINANCIAL IN | 9,646 | 10,765 |
| FIDELITY NATIONAL INFORMATION | 20,402 | 14,237 |
| FIRST CITIZENS BANCSHARES INC | 11,237 | 19,866 |
| FORTREA HOLDINGS INC | 2,932 | 2,722 |
| FOX CORP CL A | 8,362 | 5,904 |
| GALLAGHER ARTHUR J & CO | 3,908 | 5,397 |
| GENERAC HOLDING INC | 12,061 | 13,958 |
| GENERAL MOTORS | 17,002 | 15,266 |
| GOLDMAN SACHS GROUP | 7,679 | 9,258 |
| HUMANA INC | 6,487 | 6,409 |
| IDEX CP | 7,990 | 8,467 |
| INT'L FLAVORS & FRAGRANCES INC | 2,702 | 2,510 |
| INTERCONTINENTAL EXCHANGE, INC | 25,838 | 27,741 |
| INTUIT | 19,816 | 28,751 |
| INTUITIVE SURGICAL | 22,044 | 26,314 |
| ISHARE SP SMALL CAP 600 INDEX | 113,661 | 116,910 |
| ISHARES CORE MSCI EMERGING MAR | 506,822 | 464,427 |
| ISHARES MSCI USA MIN VOLATILIT | 276,701 | 294,642 |
| ISHARES S&P 500 INDEX FD | 539,293 | 601,337 |
| ISHARES TR S & P MIDCAP 400 IN | 221,098 | 235,855 |
| JP MORGAN CHASE | 10,881 | 13,778 |
| KON KPN NV SPON ADR REP 1 ORD | 14,407 | 13,947 |
| KONINKLIJKE PHILIPS ELECTRONIC | 11,684 | 10,872 |
| KRAFT HEINZ CO | 21,152 | 20,228 |
| L'AIR LIQUIDE ADR OTC | 11,727 | 16,047 |
| L3HARRIS TECHNOLOGIES | 20,341 | 20,220 |
| LABCORP HLDGS INC (LABORATORY | 14,408 | 15,683 |
| LEAR CORP | 3,844 | 3,954 |
| LEIDOS HOLDINGS INC | 17,396 | 18,834 |
| LULULEMON ATHLETICA INC | 15,867 | 23,519 |
| LVMH MOET HENN UNSP | 13,286 | 15,433 |
| M&T BANK CORP | 12,866 | 10,418 |
| MASTERCARD INC | 17,744 | 23,458 |
| MATCH GROUP INC | 22,930 | 10,804 |
| MEDTRONIC PLC | 41,282 | 32,458 |
| MICRON TECHNOLOGY | 10,657 | 14,593 |
| MICROSOFT CORP | 53,119 | 81,601 |
| MONDELEZ INTERNATIONAL INC | 20,631 | 21,439 |
| NESTLE S.A | 21,327 | 20,351 |
| NEWELL RUBBERMAID INC | 7,155 | 2,838 |
| NOVO NORDISK A S | 14,090 | 24,725 |
| NVIDIA CORP | 9,570 | 29,218 |
| NXP SEMICONDUCTORS | 9,864 | 13,092 |
| ORACLE CORP | 18,075 | 16,342 |
| OTIS WORLDWIDE CORP | 17,236 | 19,683 |
| PAYCHEX | 15,290 | 14,531 |
| PG & E CORP | 5,899 | 6,563 |
| PHILIP MORRIS INTL | 20,329 | 19,192 |
| PPG INDUSTRIES INC | 4,134 | 4,487 |
| PROGRESSIVE CORP OHIO | 16,722 | 19,751 |
| PRUDENTIAL PLC SC | 22,568 | 17,848 |
| PT BANK RAKYAT ADR | 6,969 | 7,969 |
| PUBLIC SVC ENTERPRISE GROUP IN | 5,547 | 5,259 |
| RALPH LAUREN CORP | 3,790 | 4,903 |
| RAYMOND JAMES FINANCIAL INC | 7,058 | 7,805 |
| RAYTHEON TECHNOLOGIES CORP | 11,821 | 11,611 |
| RELX PLC | 12,787 | 18,720 |
| REPUBLIC SVCS INC | 13,782 | 15,502 |
| ROGERS COMM CL B | 5,456 | 4,868 |
| ROSS STORES, INC | 4,836 | 7,058 |
| S&P GLOBAL INC COM | 19,549 | 22,907 |
| SANOFI-AVENTIS SPONSORED ADR | 35,571 | 35,557 |
| SBA COMMUNICATIONS CORP | 25,218 | 23,339 |
| SEALED AIR CORP | 16,955 | 11,759 |
| SEMPRA ENERGY COM | 7,501 | 7,473 |
| SERVICE NOW | 18,432 | 27,553 |
| SHELL ADR EACH REPRESENTING 2 | 35,697 | 38,756 |
| SONY GROUP CORP | 8,477 | 9,090 |
| SS&C TECHNOLOGIES INC | 19,055 | 17,966 |
| SUNCOR ENERGY INC | 6,100 | 5,767 |
| SYNCHRONY FINANCIAL | 10,134 | 8,325 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 20,013 | 26,104 |
| TE CONNECTIVITY LTD | 10,401 | 11,240 |
| TELUS CORP | 22,126 | 15,904 |
| THERMO FISHER SCIENTIFIC INC | 16,741 | 18,578 |
| UBER | 15,709 | 21,550 |
| UNILEVER PLC AMER | 16,013 | 15,950 |
| UNION PACIFIC | 23,401 | 26,036 |
| UNITED PARCEL SERVICE | 18,450 | 15,094 |
| UNITEDHEALTH GROUP INC | 18,612 | 18,953 |
| VEEVA SYSTEMS INC | 12,993 | 11,551 |
| VERALTO CORPORATION | 11,229 | 12,504 |
| VERIZON COMMUNICATIONS | 16,850 | 13,044 |
| VISA INC | 9,873 | 11,716 |
| WAL-MART DE MEX V SP/ADR | 13,239 | 14,819 |
| WELLS FARGO & CO | 30,542 | 29,237 |
| WILLIAMS COS | 24,215 | 27,202 |
| WILLIS TOWERS WATSON | 7,596 | 8,442 |
| YANDEX N V | 11,886 | 4,583 |
| ZIMMER BIOMET HOLDINGS | 8,475 | 8,884 |
| ZOETIS INC | 17,351 | 17,763 |
| ZURICH INS GROU ADR | 14,128 | 15,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INC TRU | 252,500 | 306,221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,167 | 29,167 | ||
| Bank Charges | 424 | 424 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 47,188 | 47,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,400 | |||
| 990-PF Extension for 2022 | 7,300 | |||
| Foreign Tax Paid | 1,440 | 1,440 |