| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,738 | 7,527 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,976 | 3,438 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,342 | 4,661 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,548 | 26,747 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,685 | 3,126 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,926 | 4,616 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,386 | 6,171 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,628 | 5,519 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,001 | 3,238 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,658 | 3,593 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,832 | 3,985 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 7,931 | 7,543 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,779 | 4,419 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 2,805 | 2,865 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,076 | 1,088 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 6,560 | 6,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 64 | 100 | 100 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,580 | 0 | |
| REFUND OF SERVICING FEES | 16 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK FEES AS AGENT | 373 | 336 | 336 | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 30 | 0 | 0 | |
| FOREIGN TAXES PAID | 70 | 70 | 70 | 0 |