| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,552 | 833 | 3,192 | 2,360 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUEST HOUSE | 2006-01-01 | 427,066 | 174,298 | SL | 39.000000000000 | 10,950 | 0 | 10,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARON INVT FUNDS TRUST SMALL CAP FUND INSTL SHARES CLASS I | 30,430 | 30,430 |
| DODGE & COX STK FD | 29,611 | 29,611 |
| AMERICAN FUNDS THE BOND FUND OF AMERICA CLASS 2 | 93,963 | 93,963 |
| GOLDMAN SACHS TR FINL SQUARE TRES INSTRS FD INSTL CL | 5,162 | 5,162 |
| AMERICAN FUNDS GROWTH FUND OF AMERICA CL F2 | 69,454 | 69,454 |
| AMERICAN FUNDS NEW WORLD FUND CL F2 | 51,689 | 51,689 |
| AMERICAN FUNDS WASHINGTON MUTUAL FD F2 | 112,535 | 112,535 |
| JANUS HENDERSON FUNDS SMALL CAP VALUE FUND CLASS I | 45,752 | 45,752 |
| JENSEN PORTFOLIO INC CLASS I SHS | 37,173 | 37,173 |
| JOHN HANCOCK FUNDS III DISCIPLINED VALUE MID CAP FD CL I | 45,097 | 45,097 |
| ALLSPRING EMERGING MKTS EQUITY FD CLASS INSTL | 29,654 | 29,654 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND FUND CLASS F-2 | 29,878 | 29,878 |
| PIMCO COMMODITIESPLUS STRATEGY FD CL INSTITUTIONAL | 12,518 | 12,518 |
| PIMCO FDS PAC INVT MGMT SER TOTAL RETURN FD INSTL CL | 21,701 | 21,701 |
| PIMCO COMMODITYREALRETURN STRAT FD INSTL CL SHS | 19,394 | 19,394 |
| PGIM HIGH YIELD CL Z | 21,753 | 21,753 |
| T ROWE PRICE INTL FD OVERSEAS STK FD | 44,428 | 44,428 |
| T ROWE PRICE MID-CAP GROWTH FUND INC | 37,736 | 37,736 |
| MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P | 324,506 | 324,506 |
| MFC ISHARES CORE S&P MID-CAP ETF | 21,895 | 21,895 |
| MFC ISHARES TR CORE S&P SMALL-CAP ETF | 51,202 | 51,202 |
| MFC ETF I SHARES MSCI EAFE | 85,070 | 85,070 |
| MFO INVESCO DEVELOPING MARKETS FUND | 10,076 | 10,076 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTL CL | 60,707 | 60,707 |
| MFO DOUBLELINE CORE FIXED INCOME FUND I | 72,593 | 72,593 |
| MFO VANGUARD INFLATION PROTECTED SECURITIES FUND ADMIRAL | 24,968 | 24,968 |
| MFC ISHARES TR FLTG RATE NT ETF | 192,863 | 192,863 |
| MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | 11,877 | 11,877 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | 10,891 | 10,891 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | 50,082 | 50,082 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAS WELL | AT COST | 12,000 | 12,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GUEST HOUSE | 427,066 | 185,248 | 241,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 200 | 0 | 0 | 200 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 158,766 |
| NON DIVIDEND DISTRIBUTIONS | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,265 | 15,265 | 15,265 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 648 | 648 | 648 | 0 |
| INCOME TAX | 1,500 | 0 | 0 | 0 |