| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON COM USD1.00 (JNJ) | 9,145 | 1,155,958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA FLOBAL REAL ESTAT SEC PORTFOLIO | AT COST | 574,806 | 555,038 |
| WCM FOCUSED INTL GROWTH FUND INSTL | AT COST | 289,137 | 368,610 |
| MATTHEWS PACIFIC TIGER FUND INSTL | AT COST | 455,288 | 301,549 |
| MORGAN STANLEY GLBL FRANCHISE CLASS I | AT COST | 600,000 | 679,275 |
| AKRE FOCUS FUND INSTL | AT COST | 530,665 | 748,441 |
| VANGUARD COMMODITY STRATEGY FD ADMIRAL | AT COST | 324,970 | 251,774 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | AT COST | 954,172 | 823,942 |
| DOUBLELINE LOW DURATION BOND CL I | AT COST | 927,071 | 911,626 |
| THE OSTERWEIS STRATEGIC INCOME FD | AT COST | 1,094,839 | 1,077,848 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL | AT COST | 68,924 | 69,028 |
| ISHARES SELECT DIVIDEND ETF | AT COST | 1,026,384 | 1,251,441 |
| ISHARES TR INTL SEL DVI ETF | AT COST | 1,322,418 | 1,234,023 |
| SPDR S&P 500 ETF TRUST UNIT | AT COST | 731,645 | 1,245,788 |
| WORLD GOLD TR SPDR GLD MINIS | AT COST | 286,492 | 462,406 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL | AT COST | 269,908 | 268,138 |
| BLACK DIAMOND SERIES A | AT COST | 555,000 | 627,048 |
| AEQUIM ARBITRAGE FUND LTD | AT COST | 801,513 | 808,396 |
| GENERATION IM GLOBAL EQUITY FUND, LLC | AT COST | 500,000 | 508,335 |
| EATON VANCE ATLANTA CAP SMID CAP FD I (EISMX) | AT COST | 450,000 | 509,480 |
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL (VBTLX) | AT COST | 200,000 | 205,038 |
| KENVUE INC COM (KVUE) | AT COST | 684 | 95,442 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SELECT EQUITY HOLDBACK | 15,844 | 15,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COST BASIS ADJUSTMENT | 334 | 334 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO UNREALIZED GAINS/LOSSES | 9,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTS MANAGEMENT AND FINANCIAL SERVICES | 23,812 | 0 | 23,812 | |
| INVESTMENT MANAGEMENT FEES | 65,145 | 65,145 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 12,000 | 0 | 0 |