| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7-ELEVEN INC | 71,166 | 71,166 |
| AALLC 2021-1H A | 40,739 | 40,739 |
| ACCELERATED ASSETS 2021 | ||
| ABBVIE INC | 59,452 | 59,452 |
| ADVANCED MICRO DEVICES INC | 65,765 | 65,765 |
| AERCAP IRELAND CAPITAL DAC | ||
| AIR LEASE CORP | 22,397 | 22,397 |
| ALCON FINANCE CORP | 215,014 | 215,014 |
| ALLIED WORLD ASSURANCE COMPANY HOLDI | 91,522 | 91,522 |
| ALLY FINANCIAL INC | ||
| AMERICA MOVIL SAB DE CV | 180,234 | 180,234 |
| AMERICAN AIRLINES 2013-1 PASS THROUG | ||
| AMERICAN AIRLINES 2019-1 PASS THROUG | 29,747 | 29,747 |
| AMGEN INC | 30,999 | 30,999 |
| AMXCA 2022-3 A | 128,767 | 128,767 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC | 42,345 | 42,345 |
| AON CORP | ||
| APPALACHIAN POWER CO | 59,588 | 59,588 |
| APPLE INC | ||
| APTIV PLC | 29,152 | 29,152 |
| ARCELORMITTAL SA | 67,198 | 67,198 |
| ARROW ELECTRONICS INC | 47,333 | 47,333 |
| ASHTEAD CAPITAL INC | 197,890 | 197,890 |
| ASTRAZENECA FINANCE LLC | ||
| AT&T INC | 46,015 | 46,015 |
| AVIATION CAPITAL GROUP LLC | 123,206 | 123,206 |
| AVOLON HOLDINGS FUNDING LTD | 157,971 | 157,971 |
| BANK OF AMERICA CORP | 346,401 | 346,401 |
| BARCLAYS PLC | 206,584 | 206,584 |
| BAT CAPITAL CORP | 68,009 | 68,009 |
| BERKSHIRE HATHAWAY ENERGY CO | 103,578 | 103,578 |
| BLACK HILLS CORP | 69,176 | 69,176 |
| BMW US CAPITAL LLC | 72,017 | 72,017 |
| BOARDWALK PIPELINES LP | 26,808 | 26,808 |
| BOEING CO | 107,909 | 107,909 |
| BRISTOL-MYERS SQUIBB CO | ||
| BRISTOL-MYERS SQUIBB CO | ||
| BROADCOM INC | 84,561 | 84,561 |
| BROADSTONE NET LEASE LLC | 67,410 | 67,410 |
| BUNGE LIMITED FINANCE CORP | 51,352 | 51,352 |
| BURLINGTON NORTHERN SANTA FE LLC | ||
| BURLINGTON NORTHERN SANTA FE LLC | ||
| CARGILL INC | 66,752 | 66,752 |
| CARLISLE COMPANIES INC | 45,034 | 45,034 |
| CARMX 2020-1 A4 | 92,394 | 92,394 |
| CARRIER GLOBAL CORP | 30,285 | 30,285 |
| CELANESE US HOLDINGS LLC | 40,130 | 40,130 |
| CENOVUS ENERGY INC | ||
| CENTENE CORP | 91,714 | 91,714 |
| CHARLES SCHWAB CORP | 95,999 | 95,999 |
| CHARTER COMMUNICATIONS OPERATING LLC | 46,183 | 46,183 |
| CHEVRON USA INC | 33,234 | 33,234 |
| CIGNA CORP | 32,397 | 32,397 |
| CIM 2021-R6 A1 | 86,005 | 86,005 |
| CITIGROUP INC | 55,878 | 55,878 |
| CNH 2021-A A4 | 331,483 | 331,483 |
| CNH 2021-B A3 | 165,385 | 165,385 |
| CNH INDUSTRIAL CAPITAL LLC | 45,378 | 45,378 |
| COMCAST CORP | 86,296 | 86,296 |
| CONSTELLATION BRANDS INC | ||
| CONSTELLATION INSURANCE INC | ||
| COPT DEFENSE PROPERTIES LP | 21,444 | 21,444 |
| CORPORATE OFFICE PROPERTIES LP | ||
| CREDIT SUISSE (USA) INC | ||
| CSL FINANCE PLC | 57,182 | 57,182 |
| CSMC 2021-RPL2 A1A | 87,226 | 87,226 |
| CSX CORP | ||
| CVS HEALTH CORP | 20,516 | 20,516 |
| DEFT 202 A3 | ||
| DOMINION ENERGY INC | 36,387 | 36,387 |
| DUKE ENERGY CAROLINAS LLC | 92,056 | 92,056 |
| ELEMENT FLEET MANAGEMENT CORP | 80,442 | 80,442 |
| ELEVANCE HEALTH INC | 69,271 | 69,271 |
| ENERGY TRANSFER LP | 139,734 | 139,734 |
| ENTERPRISE PRODUCTS OPERATING LLC | 90,453 | 90,453 |
| EQUIFAX INC | 82,587 | 82,587 |
| EQUITABLE HOLDINGS INC | 83,171 | 83,171 |
| EXPEDIA GROUP INC | 4,401 | 4,401 |
| EXPORT-IMPORT BANK OF KOREA | 194,466 | 194,466 |
| EXTRA SPACE STORAGE LP | 70,973 | 70,973 |
| EXXON MOBIL CORP | 72,830 | 72,830 |
| FHMS K-033 A2 | ||
| FHMS K-035 A2 | ||
| FHMS K-037 A2 | 3,990 | 3,990 |
| FHMS K-049 A2 | 97,242 | 97,272 |
| FHMS K-067 A2 | 269,377 | 269,377 |
| FIFTH THIRD BANCORP | 15,618 | 15,618 |
| FISERV INC | 47,374 | 47,374 |
| FMC CORP | 29,888 | 29,888 |
| FORD MOTOR CREDIT COMPANY LLC | 204,890 | 204,890 |
| FORDF 2019-2 A | 220,263 | 220,263 |
| FREEPORT-MCMORAN INC | ||
| GE HEALTHCARE TECHNOLOGIES INC | 105,040 | 105,040 |
| GENERAL ELECTRIC CO | 72,518 | 72,518 |
| GENERAL MOTORS CO | 13,262 | 13,262 |
| GENERAL MOTORS FINANCIAL COMPANY INC | 44,899 | 44,899 |
| GILEAD SCIENCES INC | 13,052 | 13,052 |
| GLENCORE FUNDING LLC | 43,274 | 43,274 |
| GLOBAL ATLANTIC (FIN) CO | 87,553 | 87,553 |
| GLP CAPITAL LP | 42,435 | 42,435 |
| GMCAR 2021-3 A4 | 304,609 | 304,609 |
| GOLDMAN SACHS GROUP INC | 266,914 | 266,914 |
| GOOD 2021-4 A | 33,740 | 33,740 |
| GOOD 2021-5 A | 39,690 | 39,690 |
| GSK CONSUMER HEALTHCARE CAPITAL US L | ||
| GXO LOGISTICS INC | 79,536 | 79,536 |
| HAROT 2022-2 A2 | 42,889 | 42,889 |
| HCA INC | 76,521 | 76,521 |
| HEALTHPEAK PROPERTIES INC | ||
| HEICO CORP | 70,639 | 70,639 |
| HIGHWOODS REALTY LP | 50,124 | 50,124 |
| HOLCIM FINANCE US LLC | ||
| HOME DEPOT INC | 83,095 | 83,095 |
| HUNTINGTON INGALLS INDUSTRIES INC | 60,654 | 60,654 |
| HUNTSMAN INTERNATIONAL LLC | 80,916 | 80,916 |
| HYATT HOTELS CORP | 25,226 | 25,226 |
| INFOR INC | 45,252 | 45,252 |
| INTERNATIONAL FLAVORS & FRAGRANCES I | ||
| INTESA SANPAOLO SPA | 204,880 | 204,880 |
| INTUIT INC | 22,966 | 22,966 |
| INVITATION HOMES OPERATING PARTNERSH | 29,405 | 29,405 |
| J M SMUCKER CO | 28,964 | 28,964 |
| JBS USA LUX SA | ||
| JPMORGAN CHASE & CO | 334,978 | 334,978 |
| KENVUE INC | 75,345 | 75,345 |
| KEYSIGHT TECHNOLOGIES INC | 73,747 | 73,747 |
| KINDER MORGAN INC | 68,452 | 68,452 |
| KLA CORP | 41,773 | 41,773 |
| LAM RESEARCH CORP | 73,938 | 73,938 |
| LINDE INC | 52,971 | 52,971 |
| LKQ CORP | 32,394 | 32,394 |
| LLOYDS BANKING GROUP PLC | ||
| LOWE'S COMPANIES INC | 48,665 | 48,665 |
| MARTIN MARIETTA MATERIALS INC | ||
| MERCK & CO INC | 60,664 | 60,664 |
| META PLATFORMS INC | 54,702 | 54,702 |
| MICROCHIP TECHNOLOGY INC | 41,663 | 41,663 |
| MOHAWK INDUSTRIES INC | 29,026 | 29,026 |
| MORGAN STANLEY | 219,662 | 219,662 |
| MVWOT 2023-1 A | 83,242 | 83,242 |
| NATIONAL GRID USA | 77,373 | 77,373 |
| NBCUNIVERSAL MEDIA LLC | 29,250 | 29,250 |
| NISSAN MOTOR ACCEPTANCE COMPANY LLC | 61,192 | 61,192 |
| NORFOLK SOUTHERN CORP | 83,092 | 83,092 |
| NORTHERN TRUST CORP | ||
| NRART 2020-T1 AT1 | ||
| NRART 2020-T2 AT2 | ||
| NUTRIEN LTD | 52,885 | 52,885 |
| NXP BV | 42,952 | 42,952 |
| OCCIDENTAL PETROLEUM CORP | 74,535 | 74,535 |
| OHIO POWER CO | 91,712 | 91,712 |
| ONEOK INC | 66,943 | 66,943 |
| ORACLE CORP | 141,224 | 141,224 |
| OVINTIV INC | 45,486 | 45,486 |
| OWENS CORNING | ||
| PACIFIC GAS AND ELECTRIC CO | 37,945 | 37,945 |
| PARAMOUNT GLOBAL | 25,882 | 25,882 |
| PETROLEOS MEXICANOS | 173,259 | 173,259 |
| PFIZER INVESTMENT ENTERPRISES PTE LT | 133,523 | 133,523 |
| PHILIP MORRIS INTERNATIONAL INC | ||
| PHYSICIANS REALTY LP | 47,718 | 47,718 |
| PILGRIMS PRIDE CORP | ||
| PIONEER NATURAL RESOURCES CO | ||
| PLAINS ALL AMERICAN PIPELINE LP | 28,541 | 28,541 |
| PNC FINANCIAL SERVICES GROUP INC | 55,095 | 55,095 |
| PRUDENTIAL FINANCIAL INC | 58,085 | 58,085 |
| QUALCOMM INC | ||
| QUANTA SERVICES INC | 30,711 | 30,711 |
| RAYTHEON TECHNOLOGIES CORP | 109,357 | 109,357 |
| REALTY INCOME CORP | 48,924 | 48,924 |
| REINSURANCE GROUP OF AMERICA INC | 79,902 | 79,902 |
| REYNOLDS AMERICAN INC | ||
| ROGERS COMMUNICATIONS INC | 73,496 | 73,496 |
| ROYALTY PHARMA PLC | 42,024 | 42,024 |
| SABINE PASS LIQUEFACTION LLC | 68,523 | 68,523 |
| SBATOW 2020-1 2C | 83,499 | 83,499 |
| SBATOW 2021-1 C | 165,178 | 165,178 |
| SCHLUMBERGER INVESTMENT SA | ||
| SHELL INTERNATIONAL FINANCE BV | 27,421 | 27,421 |
| SIMON PROPERTY GROUP LP | 30,431 | 30,431 |
| SKYWORKS SOLUTIONS INC | 22,238 | 22,238 |
| SONOCO PRODUCTS CO | 35,916 | 35,916 |
| SPRINT LLC | ||
| SRFC 202 A | 20,627 | 20,627 |
| SRFC 2023-1 A | 66,419 | 66,419 |
| SYSCO CORP | 94,593 | 94,593 |
| TAKE-TWO INTERACTIVE SOFTWARE INC | 70,458 | 70,458 |
| T-MOBILE USA INC | 55,950 | 55,950 |
| TORONTO-DOMINION BANK | ||
| TPMT 2018-4 A1 | 40,980 | 40,980 |
| TPMT 2020-4 A1 | 70,879 | 70,879 |
| TPMT 211 A1 | 59,521 | 59,521 |
| TPMT 231 A1 | 117,799 | 117,799 |
| TRANSCANADA PIPELINES LTD | ||
| TRIMBLE INC | 48,159 | 48,159 |
| TRITON CONTAINER INTERNATIONAL LTD | 82,460 | 82,460 |
| TRUIST FINANCIAL CORP | 111,663 | 111,663 |
| TSMC GLOBAL LTD | 161,866 | 161,866 |
| UBS AG (STAMFORD BRANCH) | 55,704 | 55,704 |
| UNITED AIRLINES 2012-2 PASS THROUGH | 51,621 | 51,621 |
| UNITED AIRLINES PASS THROUGH TRUST 2 | 35,919 | 35,919 |
| UNITEDHEALTH GROUP INC | 50,008 | 50,008 |
| US BANCORP | 39,198 | 39,198 |
| VCU 2023-1 A2 | 84,244 | 84,244 |
| VENTAS REALTY LP | 69,172 | 69,172 |
| VERALTO CORP | 45,574 | 45,574 |
| VERIZON COMMUNICATIONS INC | 161,383 | 161,383 |
| VF CORP | 78,330 | 78,330 |
| VIATRIS INC | ||
| VICI PROPERTIES LP | 72,774 | 72,774 |
| VITERRA FINANCE BV | 198,351 | 198,351 |
| VOLKSWAGEN GROUP OF AMERICA FINANCE | 176,359 | 176,359 |
| WARNERMEDIA HOLDINGS INC | 63,474 | 63,474 |
| WELLS FARGO & CO | 165,350 | 165,320 |
| WESTERN MIDSTREAM OPERATING LP | 46,749 | 46,749 |
| WESTLAKE CORP | 56,596 | 56,596 |
| WEYERHAEUSER CO | 46,660 | 46,660 |
| WILLIAMS COMPANIES INC | ||
| WORKDAY INC | 53,216 | 53,216 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GRANDEUR IS INST | 3,469,462 | 3,469,462 |
| LAZARD:GL LSTD INFR INST | 3,395,742 | 3,395,742 |
| MERCER EMERG MARKETS EQUITY MF | 7,351,592 | 7,351,592 |
| MERCER GLOBAL OPPORTUNITIES MF | 3,996,971 | 3,996,971 |
| MERCER NON US CORE EQUITY MF | 17,828,366 | 17,828,366 |
| MERCER SS GLOBAL RE NL CTF | 4,474,388 | 4,474,388 |
| MERCER US SML/MID CAP EQTY MF | ||
| SSGA S&P 500 INDEX AEGON FOUNDATION | 30,862,406 | 30,862,406 |
| VANGUARD VAL IDX ADM | 3,221,908 | 3,221,908 |
| WELLINGTON TRUST CTF SMALL CAP | 4,691,880 | 4,691,880 |
| WM BLAIR:SM-MD CP CR I | 3,294,244 | 3,294,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERCER HEDGE FUND INVESTORS SP-I | FMV | 19,655,974 | 19,655,974 |
| MERCER PRIVATE INVESTMENT PARTNERSHI | FMV | 8,179,484 | 8,179,484 |
| MERCER PRIVATE INVESMENT PARTNERSHIP | FMV | 11,769,145 | 11,769,145 |
| MERCER PRIVATE INVESMENT PARTNERSHIP | FMV | 8,338,136 | 8,338,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 213,478 | 216,170 | 216,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 2,424 | |||
| MISCELLANEOUS | -42,005 | |||
| OTHER DEDUCTIONS K-1-MERCER | 76,183 | 76,183 | ||
| PRIVATE INVEST PARTNERSHIP | ||||
| OTHER DEDUCTIONS K-1-MERCER | ||||
| PRIVATES INVEST PARTNERSHIP | 212,080 | 212,080 | ||
| OTHER DEDUCTIONS K-1-MERCER | ||||
| PRIVATES INVEST PARTNERSHIP | 108,107 | 108,107 | ||
| K-1 - UBTI | -146,527 | -146,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - MERCER PRIVATE | 17,272 | 17,272 | |
| OTHER INCOME - MERCER PRIVATE | 16,972 | 16,972 | |
| OTHER INCOME - MERCER PRIVATE | 7,935 | 7,935 | |
| ROYALTIES K-1 MERCER PRIVATE | 1 | 1 | |
| MERCER PRIVATE INV V, VI & V | -146,527 | -146,527 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,284,280 |
| EQUITY IN EARNINGS OF PARTNERSHIP INVEST | 186,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 583,936 | 583,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENTS | 250,650 | |||
| FOREIGN TAXES K-1 - MERCER | 71 | 71 | ||
| PRIVATE INVEST PARTNERS V | ||||
| FOREIGN TAXES K-1 - MERCER | 116 | 116 | ||
| PRIVATE INVEST PARTNERS VI | ||||
| FOREIGN TAX ES K-1 - MERCER | 193 | 193 | ||
| PRIVATE INVEST PARTNERS VII |