| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 9,800 | 4,900 | 4,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOFAML 5.500 06/26/30 24 MTN 06/26/2030 5.500% CALL 12/26/2024 100.00 | 198,795 | 199,680 |
| GOLDMAN SACHS GROUP INC SER N MED TERM NTS 6.000% 09/19/2028 6.000% CALL 09/ | 199,400 | 199,180 |
| LOCKHEED 5.100 11/15/27 27 11/15/2027 5.100% CALL 10/15/2027 100.00 | 206,057 | 206,428 |
| PHARMACIA 6.750 12/15/27 12/15/2027 6.750% | 217,415 | 216,178 |
| CHARLES SCHWAB 4.625 03/22/30 29 03/22/2030 4.625% CALL 12/22/2029 100.00 | 195,995 | 201,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 23,865 | 29,629 |
| ALLSTATE CORP | 12,149 | 16,098 |
| ALPHABET INC A | 23,172 | 68,448 |
| AMAZON.COM INC | 6,017 | 23,703 |
| APPLE INC | 5,101 | 34,463 |
| AUTOMATIC DATA PROCESSING INC | 21,284 | 23,297 |
| BEST BUY CO INC | 11,883 | 12,525 |
| BROADCOM INC COM | 29,133 | 72,556 |
| CME GROUP INC CLASS A | 16,180 | 18,954 |
| CAMECO CORP | 24,244 | 108,828 |
| CISCO SYSTEMS INC | 18,339 | 18,692 |
| COMCAST CORP CLASS A | 15,734 | 19,294 |
| COSTCO WHOLESALE CORP | 4,545 | 19,802 |
| DEVON ENERGY CORP | 26,029 | 25,368 |
| EDWARDS LIFESCIENCES CORP | 18,235 | 17,538 |
| FACEBOOK INC A | 10,150 | 17,698 |
| HALLIBURTON CO | 21,898 | 23,498 |
| THE HOME DEPOT INC | 10,874 | 25,991 |
| INTERCONTINENTAL EXCHANGE INC | 22,414 | 25,686 |
| IQVIA HLDGS INC | 22,463 | 27,766 |
| JPMORGAN CHASE & CO | 12,631 | 29,087 |
| L3HARRIS TECHNOLOGIES INC | 17,204 | 18,956 |
| MARATHON PETROLEUM CORP | 25,125 | 29,672 |
| MERCK & CO INC | 29,058 | 30,526 |
| MICROSOFT CORP | 16,182 | 100,403 |
| MOTOROLA SOLUTIONS INC | 28,576 | 31,309 |
| PIONEER NATURAL RESOURCES CO | 11,284 | 13,493 |
| S&PGLOBAL INC COM | 16,661 | 22,026 |
| SALESFORCE INC | 16,747 | 23,683 |
| UNION PACIFIC CORP | 22,097 | 29,474 |
| UNITEDHEALTH GROUP INC | 21,347 | 27,376 |
| VERIZON COMMUNICATIONS INC | 11,190 | 11,310 |
| VISA INC CLASS A | 26,579 | 31,242 |
| WAL-MART STORES INC | 20,309 | 22,859 |
| EATON CORP PLC | 25,910 | 38,531 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 13,777 | 14,986 |
| MEDTRONIC PLC | 15,596 | 16,476 |
| STERIS PLC | 12,780 | 15,390 |
| TRANE TECHNOLOGIES PLC | 25,482 | 34,146 |
| CHUBB LTD | 25,985 | 31,640 |
| NXP SEMICONDUCTORS NV | 19,721 | 25,265 |
| GOLDMAN SACHS INTERNATIONAL EQ INC INV | 170,000 | 180,403 |
| HARDING LOEVNER INTERNATIONAL EQ INSTL | 71,534 | 102,583 |
| PRINCIPAL MIDCAP R-6 | 78,785 | 118,418 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | 111,588 | 111,043 |
| BARINGS BDC INC | 12,334 | 4,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LASSO THE WEB | FMV | 50,000 | 50,000 |
| ISHARES RUSSELL 2000 | FMV | 36,059 | 55,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 600 | 300 | 300 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES ON INVESTMENT INCOME | 29,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOOL FEES | 38,225 | 0 | 38,225 | |
| FOOD | 53,078 | 0 | 53,078 | |
| BANK FEES | 458 | 458 | 0 | |
| HUMANITARIAN EXPENSES | 20,943 | 0 | 20,943 | |
| TEACHERS | 22,080 | 0 | 22,080 | |
| NEW OFFICE AND REMODEL | 7,574 | 0 | 7,574 | |
| CHARITABLE DONATIONS | 930 | 0 | 930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,029 | 11,015 | 11,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,149 | 774 | 0 |