| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK STRATEGIC INCOME | 680,425 | 672,797 |
| MFO HARTFORD MUT FDS INC | 670,439 | 620,525 |
| MFO STONE REVERSE SPLIT STONE | 211,851 | 224,265 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO FINANCIAL GRANDEUR PEAK EM | 0 | 0 |
| MFO ARTISAN PARTNERS FD DEVEL | 241,593 | 306,557 |
| MFO TWEEDY BROWNE FD INC INT. | 240,061 | 238,753 |
| MFO FINANCIAL INVS GRANDEUR OP | 0 | 0 |
| MFO CHAMPLAIN MID CAP FUND | 0 | 0 |
| MFO SEGALL BRYANT & HAMILL TR | 363,340 | 351,702 |
| MFO VULCAN VALUE PARTNERS | 0 | 0 |
| MFC SPDR S&P 500 ETF TRUST UNI | 772,189 | 901,663 |
| NORTHERN TRUST 2287 | 0 | 0 |
| MFO MANAGED PORTFOLIO SER | 201,085 | 208,947 |
| MFC ISHARES INC MSCI JAPAN | 249,966 | 256,560 |
| MFC GLOBAL X FDS US INFRAS. | 383,337 | 475,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 59,698 | 1,657,814 | |
| MACKAY MUNICIPAL CAPITAL | 442,622 | 400,000 | |
| PALMER SQUARE OPP CREDIT FUND | 300,000 | 456,523 | |
| CF IRONWOOD INSTITUTIONAL MULT | 750,000 | 809,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 11 | 11 | ||
| OHTER MISC EXPENSES | 6 | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - DARWIN VENTURE CAPITAL | 807 | -6,106 | |
| OTHER INCOME - MACKAY MUNICIPAL CAPITAL | 12,664 | -1,593 | |
| OTHER INCOME - THE NORTHERN TRUST #1671 | 677 | 677 |
| Description | Amount |
|---|---|
| BOOK, TAX DIFFERENCE | 58,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT FEES | 5,239 | 5,239 | ||
| ADMINISTRATION FEES | 12,046 | 12,046 | ||
| INVESTMENT ADVISOR EXPENSE | 27,305 | 27,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 790 | 790 |