| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARCUS & LEVINE ACCOUNTING | 2,000 | 2,000 | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,000 GOLDMAN SACHS GROUP INC NOTE | 4,910 | 4,972 |
| 5,000 NORTHROP GRUMMAN CORP NOTE | 4,846 | 4,885 |
| 5,000 UNION CARBIDE CORP BOND | 5,251 | 5,117 |
| 5,000 WP CAREY INC NOTE | 5,012 | 4,979 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA SELIGMAN TECH & INFO CL I2 - 20.629 SHS | 2,529 | 2,715 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I - 310.313 SHS | 5,615 | 6,147 |
| JPMORGAN HEDGED EQUITY CLASS I - 192.164 SHS | 3,803 | 5,425 |
| CLEARBRIDGE LARGE CAP GROWTH I - 127.989 SHS | 6,118 | 7,818 |
| PARNASSUS CORE EQUITY INSTL - 191.372 SHS | 8,579 | 10,575 |
| PRIMECAP ODYSSEY STOCK FUND - 177.236 SHS | 5,419 | 6,217 |
| FIDELITY ADVISOR TOTAL BOND CL Z - 583.672 SHS | 6,300 | 5,592 |
| BLACKROCK STRATEGIC INCOME OPPRTSI INSTL - 1046.883 SHS | 10,496 | 9,872 |
| COLUMBIA MORTGAGE OPPORTUNITIES I2 CL - 1381.379 SHS | 11,389 | 11,217 |
| DOUBLELINE TOTAL RETURN BOND FD CL I - 333.913 SHS | 2,795 | 2,952 |
| JANUS HENDERSON MULTI-SECTORE INCME I - 339.714 SHS | 2,789 | 2,918 |
| LORD ABBETT SHORT DURATION INCOME CL I - 734.785 SHS | 2,785 | 2,829 |
| ARK ETF TRUST INNOVATION ETF - 41 SHS | 1,895 | 2,147 |
| CAPITAL GROUP INTL FOCUS EQTY SHS CREATION UNI - 219 SHS | 5,257 | 5,228 |
| FIRST TR ETF VIII FT CBOE VEST US EQUITY MODERATE - 104 SHS | 3,094 | 3,404 |
| FIRST TR ETF VIII VEST US DEEP - 225 SHS | 6,928 | 7,972 |
| GLOBAL X FDS US INFR DEV ETF - 132 SHS | 4,028 | 4,549 |
| INVESCO ETF TR S&P500 EQL WGT - 24 SHS | 2,938 | 3,787 |
| ISHARES CORE S&P SMALL-CAP E - 44 SHS | 3,755 | 4,763 |
| PROSHARES TR S&P MDCP 400 DIV - 93 SHS | 4,769 | 6,842 |
| SELECT SECTOR SPDR TR ENERGY - 31 SHS | 2,122 | 2,599 |
| SELECT SECTOR SPDR TR FINANCIAL - 61 SHS | 2,426 | 2,294 |
| VANECK ETF TRUST MRNGSTR WDE MOAT - 53 SHS | 4,014 | 4,498 |
| VANGUARD WORLD FDS VANGUARD INFORMATION TECHNOLOGY ETF - 25 SHS | 3,510 | 12,100 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF - 76 SHS | 7,245 | 11,362 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK MKT ETF - 11 SHS | 2,353 | 2,609 |
| INVESCO EXCH TRD SLF IDX FD TR INVSCO BLSH 28 - 71 SHS | 1,371 | 1,440 |
| INVESCO EXCH TRD SLF IDX FD TR BULSHS 2027 CB - 74 SHS | 1,388 | 1,440 |
| SPDR GOLD TR GOLD SHS - 30 SHS | 3,507 | 5,735 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 793 SHRS M+ FDS BUFFERED 20 FD SER 9-1 | 8,152 | 9,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REDGRAVE & ROSENTHAL LEGAL | 2,872 | 2,872 | 2,872 | 2,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL BUSINESS REPORT FEE | 61 | 61 | 61 | 61 |
| INVESTMENT ADVISORY FEES | 1,981 | 1,981 | 1,981 | 1,981 |
| Description | Amount |
|---|---|
| CAPITAL GAIN | 166 |
| BOND ACCRETION ADJUSTMENT | 219 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENT INCOME | 14 | 14 | 14 | 14 |
| FEDERAL TAX ON 990 | 136 | 136 | 136 | 136 |