| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 86,955 | 17,391 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TRUST ISHARES 1-5 YEAR INVESTMENT GRADE CORPORATE BOND ETF | 115,676 | 115,676 |
| ISHARES IBOXX $ INVESTMENT GRADE CORPORATE BOND ETF | 242,013 | 242,013 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | 478,638 | 478,638 |
| ISHARES CORE S&P SMALL-CAP ETF | 495,893 | 495,893 |
| ISHARES MSCI USA ESG SLECT ETF | 326,758 | 326,758 |
| ISHARES TR CORE MSCI EAFE ETF | 528,399 | 528,399 |
| ISHARES INC CORE MSCI EMKT | 456,940 | 456,940 |
| SPDR S&P 500 ETF TRUST | 895,009 | 895,009 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF | 694,577 | 694,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,223 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED CONTRIBUTION RECEIVABLE | 226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 131 | 0 | 0 | 0 |
| CONFERENCES, CONVENTION & MEETING | 1,513 | 0 | 0 | 0 |
| INSURANCE - LIABILITY | 1,072 | 0 | 0 | 0 |
| INTEREST EXPENSES | 58 | 0 | 0 | 0 |
| SCHOLARSHIP ADMIN | 5,991 | 0 | 0 | 5,991 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAIN | 539,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 325,176 | 65,349 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 29,818 | 29,818 | 0 | 0 |