| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | 2,752 | 15,973 |
| 30231G102 EXXON MOBIL CORPORAT | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 911312106 UNITED PARCEL SERVIC | 14,834 | 11,359 |
| 907818108 UNION PACIFIC CORP | 4,378 | 9,729 |
| 87612E106 TARGET CORP | 2,702 | 6,810 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 75513E101 RTX CORP | 7,373 | 13,452 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 883556102 THERMO FISHER SCIENT | 2,911 | 10,507 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 56501R106 MANULIFE FINANCIAL C | 8,484 | 16,744 |
| 150870103 CELANESE CORP | 6,118 | 14,163 |
| G5960L103 MEDTRONIC PLC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| H2906T109 GARMIN LTD | 7,847 | 12,382 |
| 92826C839 VISA INC-CLASS A SHR | 12,002 | 15,223 |
| 097023105 BOEING CO | 11,434 | 11,103 |
| 742718109 PROCTER & GAMBLE CO | ||
| 17275R102 CISCO SYSTEMS INC | 4,494 | 11,687 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 4,363 | 24,878 |
| 02079K107 ALPHABET INC CL C | 10,278 | 55,209 |
| 594918104 MICROSOFT CORP | 11,865 | 73,300 |
| 871829107 SYSCO CORP | ||
| 580135101 MCDONALDS CORP | 13,548 | 12,232 |
| 172967424 CITIGROUP INC. | 13,314 | 15,421 |
| 478160104 JOHNSON & JOHNSON | ||
| G29183103 EATON CORP PLC | 5,510 | 15,050 |
| 192446102 COGNIZANT TECH SOLUT | 7,974 | 7,548 |
| 09260D107 BLACKSTONE INC | 7,943 | 14,856 |
| Y2573F102 FLEX LTD | ||
| 11135F101 BROADCOM INC | 5,684 | 32,111 |
| 891160509 TORONTO DOMINION BK | 12,759 | 11,377 |
| 00287Y109 ABBVIE INC | 9,053 | 13,379 |
| 12572Q105 CME GROUP INC | ||
| 037833100 APPLE INC | 5,240 | 64,028 |
| 94106L109 WASTE MANAGEMENT INC | 7,287 | 12,800 |
| H84989104 TE CONNECTIVITY LTD | 7,899 | 10,981 |
| 89151E109 TOTALENERGIES SE -SP | 16,960 | 19,137 |
| 867224107 SUNCOR ENERGY INC NE | 14,379 | 20,384 |
| 904767704 UNILEVER PLC - ADR | 10,978 | 10,943 |
| 09247X101 BLACKROCK INC | 4,506 | 11,022 |
| 91324P102 UNITEDHEALTH GROUP I | 2,643 | 20,880 |
| 532457108 ELI LILLY & CO COM | 6,526 | 25,351 |
| 654106103 NIKE INC CL B | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 16,421 | 34,287 |
| 007903107 ADVANCED MICRO DEVIC | 8,695 | 14,112 |
| 437076102 HOME DEPOT INC | 11,461 | 12,048 |
| 58933Y105 MERCK & CO INC NEW | 11,907 | 16,465 |
| 609207105 MONDELEZ INTERNATION | 9,262 | 9,423 |
| 7591EP100 REGIONS FINL CORP NE | 11,511 | 11,122 |
| 00724F101 ADOBE INC | 12,863 | 13,889 |
| 023135106 AMAZON COM INC COM | 18,472 | 19,132 |
| 032654105 ANALOG DEVICES INC | 11,807 | 11,413 |
| 43300A203 HILTON WORLDWIDE HOL | 11,522 | 12,001 |
| 855244109 STARBUCKS CORP COM | 10,328 | 8,019 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 901165100 TWEEDY BROWNE INTL V | |||
| 922908751 VANGUARD SMALL CAP V | |||
| 256206103 DODGE & COX INTL STO | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 044820504 ASHMORE EMERG MKTS C | |||
| 55274K702 MFS CORPORATE BOND-R | |||
| 92837F441 VIRTUS CEREDX M/C VA | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 36,056 | 35,503 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 58,604 | 53,692 |
| 25159L836 DWS ENH COMMOD STR-I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,355 | 35,865 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 65,000 | 55,739 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922020706 VANGUARD S/T INFL PR | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 250,000 | 255,169 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,000 | 17,943 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 32,000 | 40,165 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 129,929 | 128,996 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 49,880 | 50,325 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 60,006 | 62,697 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 62,000 | 71,670 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,023 | 87,156 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 255 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 163 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,343 | 1,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,008 | 1,008 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |