| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,125 | 0 | 4,125 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment Cash Account | AT COST | 6,178 | 6,178 |
| Allspring Core Plus Bond Instl CL | AT COST | 27,151 | 27,535 |
| Blackrock Tactical Opptys | AT COST | 10,221 | 10,228 |
| American Beacon Sim High Yield | AT COST | 27,291 | 29,173 |
| Harbor Cap Apprec Instl | AT COST | 8,234 | 13,529 |
| Harding Loevner Emerging Markets | AT COST | 27,704 | 27,233 |
| John Hancock Disciplined Val Mid Cap | AT COST | 23,038 | 28,310 |
| MFS Value | AT COST | 24,813 | 33,114 |
| John Hancock Disciplined Value | AT COST | 16,098 | 22,952 |
| Janus Henderson Enterprise | AT COST | 20,611 | 22,890 |
| Blackrock Systematic Multi Strategy | AT COST | 13,237 | 13,662 |
| Brown Advisory Small Cap Growth Investor | AT COST | 18,747 | 18,014 |
| Harding Loevner Intl Equity | AT COST | 25,594 | 18,203 |
| Baird Core Plus Bond Instl Cl | AT COST | 57,816 | 59,325 |
| JPMorgan Core Bond Cl I | AT COST | 66,620 | 63,760 |
| Allspring Core Plus | AT COST | ||
| Delaware Ivy Large Cap Growth | AT COST | 26,034 | 39,686 |
| Artisan Intl Value Advisor | AT COST | 19,656 | 23,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 8,021 | 8,021 | 8,021 | |
| Postage | 60 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiducairy fees | 7,000 | 0 | 7,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 Federal Income Tax | 22 | 22 | 22 |