| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | AT COST | 79,573 | 74,792 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 32,406 | 179,509 |
| VANGUARD SMALL-CAP INDEX ADM | AT COST | 8,577 | 18,946 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 72,314 | 94,417 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 3,565 | 19,122 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 18,282 | 21,205 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 12,072 | 12,536 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 19,913 | 24,887 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 11,807 | 12,500 |
| FIDELITY INFLATION PROTECTED B | AT COST | 11,575 | 9,939 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 10,856 | 10,250 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 27,169 | 26,055 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 19,365 | 21,113 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| GAIN ON PY SALE SETTLED IN CURRENT YEAR | 1,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 318 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 564 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 175 | 175 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |