| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,624 | 577 | 11,065 | 982 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 8,051 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS INVESTMENT PORTFOLIO | 1,055,622 | 1,055,622 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 52,996 | 52,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APPRAISED ART | AT COST | 3,359,625 | 3,359,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 3,975 | ||
| REIMBURSEABLE EXPENSES | 1,488 | ||
| DUE FROM SCHMID TRUST | 4,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,859 | 1,630 | 229 | |
| BANK AND CREDIT CARD FEES | 14,226 | 12,470 | 1,756 | |
| DUES & SUBSCRIPTIONS | 1,876 | 1,644 | 232 | |
| INFORMATION TECHNOLOGY | 12,055 | 10,567 | 1,488 | |
| INSURANCE | 2,040 | 1,788 | 252 | |
| MEALS & ENTERTAINMENT | 235 | 206 | 29 | |
| OFFICE EXPENSE | 1,079 | 946 | 133 | |
| POSTAGE | 1,420 | 1,245 | 175 | |
| SHIPPING EXPENSE | 67,421 | 59,100 | 8,321 | |
| UTILITIES | 406 | 356 | 50 | |
| WRITE DOWN | 53,190 | 53,190 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 139,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THIRD PARTY SALES COMMISSIONS | 6,110 | 5,356 | 754 | |
| CONSULTING | 55,622 | 2,225 | 46,533 | 6,864 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF INVENTORY | 378,558 | 70,029 | 308,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,136 | 285 | 5,970 | 881 |
| PROPERTY TAXES | 4,364 | 175 | 3,650 | 539 |
| FOREIGN TAXES | 740 | 740 | ||
| LICENSES & FEES | 586 | 514 | 72 |