| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CBL4 US TREASURY NOTE | 251,271 | 233,064 |
| 06051GGA1 BANK OF AMERICA CORP | 54,579 | 47,291 |
| 61945CAC7 MOSAIC CO 4.250% 11/ | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 036752AN3 ANTHEM INC | 76,864 | 64,263 |
| 92826CAM4 VISA INC | 50,487 | 42,932 |
| 637417AG1 NATIONAL RETAIL PROP | ||
| 14913Q3B3 CATERPILLAR FINL SER | 50,180 | 49,404 |
| 87612EBJ4 TARGET CORP | 54,544 | 43,824 |
| 912828K74 US TREASURY NOTE 2.0 | 96,595 | 96,691 |
| 254687FL5 WALT DISNEY COMPANY/ | 51,118 | 43,457 |
| 45866FAD6 INTERCONTINENTALEXCH | 76,666 | 73,301 |
| 61746BEF9 MORGAN STANLEY | 44,506 | 38,566 |
| 912810EQ7 US TREASURY BOND 6.2 | ||
| 166764BW9 CHEVRON CORP | 112,681 | 111,329 |
| 38148LAE6 GOLDMAN SACHS GROUP | 108,914 | 108,209 |
| 12189LAT8 BURLINGTN NORTH SANT | 54,350 | 49,818 |
| 9128285M8 US TREASURY NOTE | 265,255 | 246,888 |
| 693475AZ8 PNC FINANCIAL SERVIC | 52,649 | 43,866 |
| 14040HBN4 CAPITAL ONE FINANCIA | 56,022 | 48,022 |
| 84247PHX2 STHRN CA PUBLIC PWR | ||
| 58506YAH5 MEDSTAR HEALTH INC 2 | ||
| 9128286T2 US TREASURY NOTE 2.3 | 280,317 | 260,262 |
| 961214DW0 WESTPAC BANKING CORP | 56,200 | 47,545 |
| 00287YAQ2 ABBVIE INC | 88,518 | 83,625 |
| 9128286X3 US TREASURY NOTE | 277,797 | 271,397 |
| 912828U24 US TREASURY NOTE 2.0 | 275,881 | 268,191 |
| 912828V98 US TREASURY NOTE | 49,541 | 47,139 |
| 867914BS1 SUNTRUST BANKS INC | 55,411 | 49,308 |
| 14040HBW4 CAPITAL ONE FINANCIA | 49,440 | 47,533 |
| 9128283W8 US TREASURY NOTE | 281,347 | 268,712 |
| 46124HAB2 INTUIT INC | 49,964 | 47,780 |
| 023135CH7 AMAZON.COM INC | 93,260 | 91,840 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 89,849 | 88,230 |
| 120568BB5 BUNGE LTD FINANCE CO | 93,616 | 95,643 |
| 126650DM9 CVS HEALTH CORP | 88,925 | 88,601 |
| 20030NCT6 COMCAST CORP | 101,332 | 96,809 |
| 25389JAR7 DIGITAL REALTY TRUST | 98,050 | 95,454 |
| 29444UBL9 EQUINIX INC | 86,822 | 87,448 |
| 31428XCD6 FEDEX CORP | 87,505 | 84,677 |
| 46625HRV4 JPMORGAN CHASE & CO | 111,300 | 109,587 |
| 49326EEJ8 KEYCORP | 88,832 | 84,763 |
| 548661DY0 LOWE'S COS INC | 82,887 | 81,647 |
| 78016EZQ3 ROYAL BANK OF CANADA | 131,430 | 134,692 |
| 907818FU7 UNION PACIFIC CORP | 89,833 | 84,877 |
| 9128282R0 US TREASURY NOTE | 210,160 | 205,555 |
| 9128284F4 US TREASURY NOTE | 196,906 | 196,234 |
| 9128286A3 US TREASURY NOTE | 220,377 | 217,310 |
| 912828M56 US TREASURY NOTE | 145,500 | 144,639 |
| 91282CDY4 US TREASURY NOTE 1.8 | 248,286 | 239,243 |
| 91282CGQ8 US TREASURY NOTE | 288,498 | 279,844 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 76,482 | 180,748 |
| 75513E101 RTX CORP | 108,289 | 147,473 |
| H84989104 TE CONNECTIVITY LTD | 63,696 | 115,831 |
| 00287Y109 ABBVIE INC | 92,092 | 146,993 |
| 037833100 APPLE INC | 38,769 | 720,952 |
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 22,197 | 296,965 |
| 89151E109 TOTALENERGIES SE -SP | 175,405 | 225,378 |
| 46625H100 JPMORGAN CHASE & CO | 51,958 | 263,343 |
| 867224107 SUNCOR ENERGY INC NE | 151,274 | 223,914 |
| 09260D107 BLACKSTONE INC | 77,608 | 161,188 |
| 31620M106 FIDELITY NATL INFORM | ||
| 92826C839 VISA INC-CLASS A SHR | 113,423 | 171,655 |
| 097023105 BOEING CO | 112,264 | 135,597 |
| 512807108 LAM RESEARCH CORP CO | 29,670 | 182,089 |
| 654106103 NIKE INC CL B | ||
| 56501R106 MANULIFE FINANCIAL C | 85,826 | 170,608 |
| 7591EP100 REGIONS FINL CORP NE | 113,917 | 110,020 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 116,304 | 119,933 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 17275R102 CISCO SYSTEMS INC | 54,926 | 128,467 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| G29183103 EATON CORP PLC | 59,189 | 167,436 |
| 192446102 COGNIZANT TECH SOLUT | 63,884 | 80,648 |
| 418056107 HASBRO INC | ||
| 883556102 THERMO FISHER SCIENT | 27,781 | 117,236 |
| 891160509 TORONTO DOMINION BK | 126,432 | 121,736 |
| 94106L109 WASTE MANAGEMENT INC | 80,657 | 141,018 |
| 91324P102 UNITEDHEALTH GROUP I | 57,718 | 248,010 |
| 02079K107 ALPHABET INC CL C | 58,069 | 599,233 |
| 126650100 CVS HEALTH CORPORATI | ||
| 907818108 UNION PACIFIC CORP | 39,393 | 107,926 |
| 87612E106 TARGET CORP | 26,725 | 76,241 |
| 11135F101 BROADCOM INC | 63,591 | 361,244 |
| G5960L103 MEDTRONIC PLC | ||
| H2906T109 GARMIN LTD | 74,739 | 137,993 |
| 150870103 CELANESE CORP | 69,413 | 150,672 |
| 172967424 CITIGROUP INC. | 114,225 | 160,808 |
| 30303M102 META PLATFORMS INC | 185,698 | 396,317 |
| 609207105 MONDELEZ INTERNATION | 67,775 | 103,395 |
| 594918104 MICROSOFT CORP | 64,390 | 834,903 |
| 911312106 UNITED PARCEL SERVIC | 83,178 | 125,902 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 09247X101 BLACKROCK INC | 49,683 | 124,397 |
| 00724F101 ADOBE INC | 132,087 | 152,774 |
| 007903107 ADVANCED MICRO DEVIC | 99,925 | 157,344 |
| 437076102 HOME DEPOT INC | 122,324 | 131,155 |
| 580135101 MCDONALDS CORP | 152,371 | 136,594 |
| 855244109 STARBUCKS CORP COM | 111,063 | 88,360 |
| 023135106 AMAZON COM INC COM | 205,062 | 212,382 |
| 032654105 ANALOG DEVICES INC | 131,293 | 126,913 |
| 43300A203 HILTON WORLDWIDE HOL | 128,567 | 133,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 36200MBP7 GNMA POOL 604046 5.5 | AT COST | 2,164 | 1,949 |
| 31371NU86 FNMA POOL 257207 6.0 | AT COST | 975 | 897 |
| 3138ETJ98 FNMA POOL #AL8387 | AT COST | 10,525 | 9,437 |
| 31407EHX4 FNMA POOL 828346 5.0 | AT COST | 1,635 | 1,487 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 447,047 | 1,061,348 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 337,001 | 366,092 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 1,114,750 | 1,253,135 |
| 31371PCG3 FNMA POOL 257571 4.5 | AT COST | 929 | 845 |
| 3132A22M3 FHLMC POOL #ZS2580 | AT COST | 1,407 | 1,285 |
| 31339UZT0 FHLMC POOL #QA4354 | AT COST | 30,315 | 25,653 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 764,618 | 1,091,871 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 563,576 | 539,358 |
| 31326SAV2 FHLMC POOL #ZT0000 | AT COST | 34,950 | 29,595 |
| 3132A02K1 FHLMC POOL #ZS0778 | AT COST | 2,430 | 2,208 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 904504479 UNDISC MGRS BEHAV VA | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 956,478 | 817,503 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 947,014 | 732,698 |
| 464288588 ISHARES MBS ETF | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 581,221 | 864,164 |
| 46429B366 ISHARES CMBS ETF | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 478,634 | 414,847 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 579,639 | 754,508 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,234 |
| CORBIN LIQUIDATION ADJ | 767,000 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 359 | 359 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 4,524 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,860 | 13,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,041 | 13,041 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,397 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,156 | 1,156 | 0 |