| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NCT6 COMCAST CORP | 11,947 | 9,681 |
| 29444UBL9 EQUINIX INC | 5,022 | 4,372 |
| 06051GGA1 BANK OF AMERICA CORP | 5,201 | 4,729 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 9128286A3 US TREASURY NOTE | 30,221 | 28,975 |
| 38148LAE6 GOLDMAN SACHS GROUP | 10,289 | 9,837 |
| 9128286X3 US TREASURY NOTE | 29,826 | 28,568 |
| 256677AC9 DOLLAR GENERAL CORP | ||
| 406216BD2 HALLIBURTON COMPANY | ||
| 166764BW9 CHEVRON CORP | 10,350 | 9,681 |
| 9128283W8 US TREASURY NOTE | 15,011 | 14,143 |
| 9128286T2 US TREASURY NOTE 2.3 | 30,396 | 27,396 |
| 693475AZ8 PNC FINANCIAL SERVIC | 5,441 | 4,387 |
| 254687FL5 WALT DISNEY COMPANY/ | 10,308 | 8,691 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 9,529 |
| 14040HBN4 CAPITAL ONE FINANCIA | 11,124 | 9,604 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 9128284F4 US TREASURY NOTE | 24,877 | 24,529 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 10,200 | 9,947 |
| 78016EZM2 ROYAL BANK OF CANADA | 4,940 | 4,676 |
| 126650DM9 CVS HEALTH CORP | 4,886 | 4,430 |
| 00287YAQ2 ABBVIE INC | 11,092 | 9,838 |
| 437076BM3 HOME DEPOT INC | ||
| 61746BEF9 MORGAN STANLEY | 5,555 | 4,821 |
| 25389JAR7 DIGITAL REALTY TRUST | 5,762 | 4,773 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 961214DW0 WESTPAC BANKING CORP | 9,931 | 9,509 |
| 036752AB9 ANTHEM INC | 10,031 | 9,559 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,811 | 8,823 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828M56 US TREASURY NOTE | 29,539 | 28,928 |
| 9128285M8 US TREASURY NOTE | 25,681 | 23,739 |
| 91282CBL4 US TREASURY NOTE | 27,043 | 24,533 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,490 | 9,564 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 912828U24 US TREASURY NOTE 2.0 | 19,575 | 18,820 |
| 31428XCD6 FEDEX CORP | 9,141 | 8,468 |
| 907818FU7 UNION PACIFIC CORP | 9,386 | 8,488 |
| 023135CH7 AMAZON.COM INC | 9,330 | 9,184 |
| 037833EV8 APPLE INC | 9,932 | 9,857 |
| 548661DY0 LOWE'S COS INC | 7,958 | 8,165 |
| 9128282R0 US TREASURY NOTE | 23,687 | 23,359 |
| 91282CDY4 US TREASURY NOTE 1.8 | 26,303 | 25,184 |
| 91282CGQ8 US TREASURY NOTE | 25,806 | 24,548 |
| 92343VGJ7 VERIZON COMMUNICATIO | 5,824 | 5,947 |
| 26441CBT1 DUKE ENERGY CORP | 9,496 | 9,351 |
| 458140CA6 INTEL CORP | 9,541 | 9,365 |
| 91282CJJ1 US TREASURY NOTE | 5,139 | 5,046 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | 3,567 | 18,102 |
| 654106103 NIKE INC CL B | ||
| 94106L109 WASTE MANAGEMENT INC | 7,534 | 13,654 |
| 911312106 UNITED PARCEL SERVIC | 9,815 | 12,453 |
| 91324P102 UNITEDHEALTH GROUP I | 7,607 | 23,935 |
| 09247X101 BLACKROCK INC | 5,189 | 11,810 |
| 58933Y105 MERCK & CO INC NEW | 10,575 | 18,941 |
| 17275R102 CISCO SYSTEMS INC | 7,366 | 11,497 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H2906T109 GARMIN LTD | 7,776 | 13,522 |
| 150870103 CELANESE CORP | 9,225 | 15,108 |
| H84989104 TE CONNECTIVITY LTD | 7,431 | 11,583 |
| 30303M102 META PLATFORMS INC | 17,965 | 38,321 |
| 609207105 MONDELEZ INTERNATION | 6,717 | 10,012 |
| 92826C839 VISA INC-CLASS A SHR | 11,498 | 16,536 |
| 883556102 THERMO FISHER SCIENT | 3,408 | 9,954 |
| 09260D107 BLACKSTONE INC | 9,085 | 17,208 |
| 172967424 CITIGROUP INC. | 11,940 | 16,309 |
| G29183103 EATON CORP PLC | 5,961 | 16,618 |
| 254687106 WALT DISNEY CO | ||
| 532457108 ELI LILLY & CO COM | 2,311 | 30,783 |
| 89151E109 TOTALENERGIES SE -SP | 16,901 | 22,204 |
| 11135F101 BROADCOM INC | 5,896 | 35,322 |
| 46625H100 JPMORGAN CHASE & CO | 8,852 | 28,114 |
| 867224107 SUNCOR ENERGY INC NE | 14,620 | 21,755 |
| G5960L103 MEDTRONIC PLC | ||
| 192446102 COGNIZANT TECH SOLUT | 5,757 | 7,888 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 11,047 | 11,603 |
| 87612E106 TARGET CORP | 2,348 | 7,550 |
| 75513E101 RTX CORP | 10,144 | 14,356 |
| 097023105 BOEING CO | 12,400 | 13,105 |
| 126650100 CVS HEALTH CORPORATI | ||
| 594918104 MICROSOFT CORP | 13,153 | 80,898 |
| 891160509 TORONTO DOMINION BK | 11,413 | 11,706 |
| 907818108 UNION PACIFIC CORP | 4,793 | 10,408 |
| 56501R106 MANULIFE FINANCIAL C | 9,015 | 18,474 |
| 02079K107 ALPHABET INC CL C | 12,800 | 58,694 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 037833100 APPLE INC | 13,604 | 70,768 |
| 00287Y109 ABBVIE INC | 8,849 | 13,893 |
| 418056107 HASBRO INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 7591EP100 REGIONS FINL CORP NE | 11,979 | 11,824 |
| 00724F101 ADOBE INC | 12,972 | 15,000 |
| 007903107 ADVANCED MICRO DEVIC | 9,400 | 15,410 |
| 437076102 HOME DEPOT INC | 11,794 | 12,737 |
| 580135101 MCDONALDS CORP | 14,985 | 13,507 |
| 855244109 STARBUCKS CORP COM | 11,012 | 8,564 |
| 023135106 AMAZON COM INC COM | 20,152 | 20,871 |
| 032654105 ANALOG DEVICES INC | 12,988 | 12,554 |
| 43300A203 HILTON WORLDWIDE HOL | 12,563 | 13,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 10,685 | 60,464 |
| 256206103 DODGE & COX INTL STO | AT COST | 34,331 | 52,612 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 17,393 | 23,421 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 18,164 | 86,735 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 9,589 | 13,913 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 20,812 | 24,549 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 2,653 | 6,561 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 59,605 | 114,650 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 2,120 | 2,634 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 28,796 | 56,180 |
| 85917K546 STERLING CAP STR S/C | AT COST | 19,970 | 11,250 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 8,115 | 9,599 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 57,800 | 67,946 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 41,356 | 38,016 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 79,423 | 73,444 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 58,227 | 52,730 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 131,573 | 154,319 |
| 46429B366 ISHARES CMBS ETF | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 92,480 | 151,101 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,648 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 198 |
| PY PURCHASE OF ACCRUED INTEREST | 464 |
| GRANT RECOVERY | 1,984 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,430 | 1,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,061 | 1,061 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |