| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 0 | 0 | 500 |
| ACCOUNTING FEES | 500 | 500 | 500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVILION | 2017-07-13 | 715 | 225 | 150DB | 15.000000000000 | 49 | 0 | 49 | |
| GARDEN COTTAGE | 2017-07-13 | 13,907 | 2,762 | SL | 27.500000000000 | 506 | 506 | 506 | |
| APPLIANCES | 2017-07-13 | 114 | 90 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING NEXT TO GARDEN COTTAGE | 2017-07-13 | 278 | 88 | 150DB | 15.000000000000 | 19 | 19 | 19 | |
| LAND | 22,080 | L | 0 | 0 | 0 | ||||
| BIRCHWOOD GARDEN | 145,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD LONG TERM | 119,114 | 119,114 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GARDEN COTTAGE | 13,907 | 3,268 | 10,639 | |
| APPLIANCES | 114 | 90 | 24 | |
| LANDSCAPING NEXT TO GARDEN COTTAGE | 278 | 107 | 171 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PAVILION | 715 | 274 | 441 | |
| LAND | 22,080 | 0 | 22,080 | |
| BIRCHWOOD GARDEN | 145,000 | 0 | 145,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 18,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY MAINTENANCE | 5,112 | 0 | 0 | 5,112 |
| WEBSITE MAINTENANCE | 2,712 | 0 | 0 | 2,712 |
| POSTAGE | 242 | 0 | 0 | 0 |
| SUPPLIES | 852 | 0 | 0 | 0 |
| INSURANCE | 1,503 | 0 | 0 | 1,503 |
| PROPERTY CASUALTY & LIABILITY INSURANCE & OFFICERS AND DIRECTORS | 1,302 | 1,302 | 1,302 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 487 | 0 |
| Name | Address |
|---|---|
| EILEEN OKTAVEC |
3151 HAZENS NOTCH RD MONTGOMERY CENTER,VT05471 |
| ROBERT GILLMORE |
3151 HAZENS NOTCH ROAD MONTGOMERY CENTER,VT05471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,479 | 0 | 0 | 4,479 |
| FEDERAL INCOME TAXES | 166 | 0 | 0 | 0 |
| TAXES | 2,970 | 2,970 | 2,970 | 0 |