| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,846 | 0 | 0 | 6,846 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
TALENT UNBOUND |
5503 THREE OAKS CIRCLE HOUSTON,TX77069 |
2023-07-06 | 195,000 | RESEARCH AND DEVELOPMENT OF SCHOOLING CONCEPTS | 195,000 | NONE | 12/31/23 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION HAS BEEN MADE TO DATE. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CAPITAF PARTNERS, LLC | FMV | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,765 | 0 | 17,491 | 5,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,702 | 0 | 1,208 | 494 |
| OFFICE SUPPLIES | 1,647 | 0 | 1,647 | 0 |
| INSURANCE | 34,933 | 0 | 28,034 | 6,899 |
| CLASSROOM SUPPLIES | 173,851 | 0 | 173,851 | 0 |
| EVENT SUPPLIES | 8,511 | 0 | 8,511 | 0 |
| COMPUTER AND TECHNOLOGY | 25,000 | 0 | 25,000 | 0 |
| MISCELLANEOUS | 7,472 | 0 | 7,472 | 0 |
| COMMUNICATIONS | 14,776 | 0 | 14,776 | 0 |
| LANDSCAPING | 62,385 | 0 | 62,385 | 0 |
| PAYROLL PROCESSING FEE | 33,285 | 0 | 33,285 | 0 |
| WORKERS COMP INSURANCE | 12,950 | 0 | 12,950 | 0 |
| SECURITY SERVICES | 5,723 | 0 | 5,723 | 0 |
| LEASE EXPENSE | 143,235 | 0 | 143,235 | 0 |
| FIRE PROTECTION | 5,601 | 0 | 5,601 | 0 |
| DUES AND SUBSCRIPTIONS | 13,498 | 0 | 13,498 | 0 |
| PEST CONTROL | 4,540 | 0 | 4,540 | 0 |
| HEAD OF PROGRAMS | 218,199 | 0 | 218,199 | 0 |
| JANITORIAL EXPENSES | 39,335 | 0 | 39,335 | 0 |
| ADVERTISING | 8,358 | 0 | 8,358 | 0 |
| MEALS AND ENTERTAINMENT | 445 | 0 | 445 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACTON ACADEMY INCOME | 1,803,564 | 1,803,564 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 59,916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARTER DEPOSITS | 0 | 95,099 |
| SCHOLARSHIPS | 0 | 10,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 25,074 | 0 | 25,074 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 112,440 | 0 | 86,479 | 25,961 |
| PAYROLL/OTHER TAXES AND FEES | 101,002 | 0 | 100,802 | 200 |