| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 5,502 | 8,748 |
| 00724F101 ADOBE INC | 7,096 | 8,333 |
| 007903107 ADVANCED MICRO DEVIC | 4,919 | 9,570 |
| 02079K107 ALPHABET INC CL C | 3,871 | 34,483 |
| 023135106 AMAZON COM INC COM | 11,780 | 12,175 |
| 032654105 ANALOG DEVICES INC | 7,495 | 7,304 |
| 037833100 APPLE INC | 2,346 | 42,545 |
| 09247X101 BLACKROCK INC | 3,201 | 7,873 |
| 09260D107 BLACKSTONE INC | 4,996 | 10,028 |
| 097023105 BOEING CO | 4,954 | 7,826 |
| 11135F101 BROADCOM INC | 3,421 | 20,872 |
| 150870103 CELANESE CORP | 4,295 | 9,442 |
| 17275R102 CISCO SYSTEMS INC | 2,249 | 6,746 |
| 172967424 CITIGROUP INC. | 6,851 | 9,963 |
| 192446102 COGNIZANT TECH SOLUT | 3,832 | 5,168 |
| 30303M102 META PLATFORMS INC | 8,183 | 21,681 |
| 43300A203 HILTON WORLDWIDE HOL | 7,112 | 7,637 |
| 437076102 HOME DEPOT INC | 7,284 | 7,918 |
| 46625H100 JPMORGAN CHASE & CO | 3,891 | 16,383 |
| 512807108 LAM RESEARCH CORP CO | 1,675 | 10,649 |
| 532457108 ELI LILLY & CO COM | 1,385 | 17,202 |
| 56501R106 MANULIFE FINANCIAL C | 5,192 | 10,728 |
| 580135101 MCDONALDS CORP | 8,613 | 7,645 |
| 58933Y105 MERCK & CO INC NEW | 5,263 | 11,513 |
| 594918104 MICROSOFT CORP | 3,267 | 48,718 |
| 609207105 MONDELEZ INTERNATION | 3,774 | 5,759 |
| 75513E101 RTX CORP | 6,323 | 8,935 |
| 7591EP100 REGIONS FINL CORP NE | 5,697 | 5,912 |
| 855244109 STARBUCKS CORP COM | 6,950 | 5,372 |
| 867224107 SUNCOR ENERGY INC NE | 8,390 | 13,297 |
| 87612E106 TARGET CORP | 1,599 | 4,885 |
| 883556102 THERMO FISHER SCIENT | 1,192 | 7,189 |
| 891160509 TORONTO DOMINION BK | 6,960 | 7,200 |
| 89151E109 TOTALENERGIES SE -SP | 9,399 | 12,736 |
| 904767704 UNILEVER PLC - ADR | 4,112 | 4,179 |
| 907818108 UNION PACIFIC CORP | 2,110 | 6,562 |
| 911312106 UNITED PARCEL SERVIC | 4,251 | 7,116 |
| 91324P102 UNITEDHEALTH GROUP I | 1,219 | 12,732 |
| 92826C839 VISA INC-CLASS A SHR | 6,782 | 10,236 |
| 94106L109 WASTE MANAGEMENT INC | 4,037 | 7,894 |
| G29183103 EATON CORP PLC | 3,436 | 9,720 |
| H2906T109 GARMIN LTD | 4,219 | 7,820 |
| H84989104 TE CONNECTIVITY LTD | 4,312 | 7,371 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 28,672 | 28,333 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,925 | 41,760 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 31,209 | 28,423 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 288,817 | 268,301 |
| 464288281 ISHARES JP MORGAN US | AT COST | 86,685 | 82,463 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,503 | 81,865 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,212 | 27,300 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 90,198 | 80,718 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 40,243 | 40,763 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,019 | 40,685 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 68,597 | 123,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,211 | 2,211 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,211 | 2,211 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 952 | 952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 761 | 761 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 570 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |