| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 7,708 | 12,178 |
| H84989104 TE CONNECTIVITY LTD | 5,032 | 10,380 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 891160509 TORONTO DOMINION BK | 10,578 | 10,113 |
| 92826C839 VISA INC-CLASS A SHR | 9,275 | 14,173 |
| 150870103 CELANESE CORP | 5,883 | 13,084 |
| 75513E101 RTX CORP | 8,911 | 11,946 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 5,534 | 8,442 |
| 11135F101 BROADCOM INC | 4,950 | 30,505 |
| 94106L109 WASTE MANAGEMENT INC | 4,563 | 10,667 |
| 192446102 COGNIZANT TECH SOLUT | 5,406 | 6,800 |
| 17275R102 CISCO SYSTEMS INC | 4,378 | 9,502 |
| 907818108 UNION PACIFIC CORP | 3,341 | 9,277 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 871829107 SYSCO CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 87612E106 TARGET CORP | 2,713 | 6,810 |
| 512807108 LAM RESEARCH CORP CO | 2,223 | 14,908 |
| 097023105 BOEING CO | 8,472 | 11,285 |
| 30303M102 META PLATFORMS INC | 13,185 | 32,270 |
| 654106103 NIKE INC CL B | ||
| 46625H100 JPMORGAN CHASE & CO | 7,992 | 23,058 |
| 02079K107 ALPHABET INC CL C | 8,131 | 50,991 |
| 285512109 ELECTRONIC ARTS INC | ||
| 58933Y105 MERCK & CO INC NEW | 7,349 | 16,094 |
| 89151E109 TOTALENERGIES SE -SP | 14,146 | 18,404 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09247X101 BLACKROCK INC | 3,672 | 9,448 |
| 883556102 THERMO FISHER SCIENT | 2,620 | 9,954 |
| 532457108 ELI LILLY & CO COM | 1,814 | 24,445 |
| 91324P102 UNITEDHEALTH GROUP I | 2,822 | 18,333 |
| 867224107 SUNCOR ENERGY INC NE | 11,742 | 17,945 |
| 594918104 MICROSOFT CORP | 5,940 | 68,830 |
| 418056107 HASBRO INC | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 9,700 | 14,025 |
| 911312106 UNITED PARCEL SERVIC | 7,486 | 10,127 |
| H2906T109 GARMIN LTD | 6,232 | 11,079 |
| 09260D107 BLACKSTONE INC | 7,443 | 14,113 |
| 037833100 APPLE INC | 5,379 | 59,816 |
| G5960L103 MEDTRONIC PLC | ||
| 254687106 WALT DISNEY CO | ||
| 904767704 UNILEVER PLC - ADR | 8,771 | 9,733 |
| G29183103 EATON CORP PLC | 5,129 | 13,796 |
| 56501R106 MANULIFE FINANCIAL C | 8,009 | 15,067 |
| 7591EP100 REGIONS FINL CORP NE | 9,736 | 9,920 |
| 00724F101 ADOBE INC | 10,557 | 12,222 |
| 007903107 ADVANCED MICRO DEVIC | 7,098 | 12,166 |
| 437076102 HOME DEPOT INC | 9,730 | 10,671 |
| 580135101 MCDONALDS CORP | 12,386 | 10,958 |
| 855244109 STARBUCKS CORP COM | 9,041 | 7,007 |
| 023135106 AMAZON COM INC COM | 16,828 | 17,393 |
| 032654105 ANALOG DEVICES INC | 10,539 | 10,272 |
| 43300A203 HILTON WORLDWIDE HOL | 10,580 | 10,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,601 | 42,128 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 179,043 | 159,206 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 46,728 | 39,981 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 56,940 | 101,924 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,874 | 58,621 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 94,916 | 77,820 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 416,041 | 381,854 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 44,224 | 79,422 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 56,749 | 61,500 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 43,040 | 38,878 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 47,703 | 61,920 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 57,997 | 58,780 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 39,402 | 38,201 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,997 | 60,509 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 942 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 815 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,366 | 1,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,185 | 1,185 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |