| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 26,178 | 12,304 | 13,874 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3300 TANTALUS DR LAND | 2007-11-07 | 1,361,130 | |||||||
| 3300 TANTALUS DR BUILDING | 2007-11-07 | 438,870 | 78,772 | S/L | 39.0000 | 11,253 | 11,253 | ||
| DRIVEWAY | 2016-09-06 | 30,885 | 17,934 | S/L | 39.0000 | 396 | 396 | ||
| UPHOLSTERIES | 2016-09-06 | 6,393 | 6,250 | 200DB | 7.0000 | 143 | 143 | ||
| ELECTRIC WIRING | 2016-05-26 | 3,356 | 1,963 | S/L | 39.0000 | 43 | 43 | ||
| PC | 2016-10-02 | 2,948 | 2,948 | 200DB | 5.0000 | ||||
| PIG'S FENCE | 2023-06-16 | 4,500 | 150DB | 15.0000 | 3,645 | ||||
| DRIVEWAY | 2023-09-29 | 11,660 | S/L | 39.0000 | 87 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 8138 | 42,019 | 42,019 |
| FIDELITY 8141 | 624,888 | 681,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | AT COST | 907,969 | 907,969 |
| TRUST INTEREST | AT COST | 15,011 | 15,011 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3300 TANTALUS DR-BLDG | 438,870 | 90,025 | 348,845 | 438,870 |
| IMPROVEMENT | 56,794 | 30,461 | 26,333 | 56,794 |
| EQUIPMENT | 2,948 | 2,948 | 2,948 | |
| 3300 TANTALUS DRIVE | 1,361,130 | 1,361,130 | 1,361,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 1,409 | 1,409 | ||
| MEALS & ENTERTAIMENT | 2,876 | 2,876 | ||
| INSURANCE, INCL. HEALTH | 780 | 780 | ||
| REPAIR AND MAINTENENCE | 105,887 | 105,887 | ||
| SECURITY | 8,275 | 8,275 | ||
| SUPPLIES | 7,158 | 7,158 | ||
| GAS & ELECTRICITY | 6,296 | 6,296 | ||
| CABLE & INTERNET | 2,409 | 2,409 | ||
| TELEPHONE | 1,763 | 1,763 | ||
| WATER & SEWER | 438 | 438 | ||
| OFFICE EXPENSE | -135 | -135 | ||
| COMPUTER HARDWARE | 2,756 | 2,756 | ||
| COMPUTER SOFTWARE | 4,325 | 4,325 | ||
| DUES | 2,055 | 2,055 | ||
| MERCHANT FEES | 97 | 97 | ||
| BOOK SUBSCRIPTION | 36 | 36 | ||
| FUNDRAISING MEMBERSHIP DEVELO | 10,847 | 10,847 | ||
| FEDERAL INCOME TAX REFUNDS | -69,963 | |||
| FEDERAL INCOME TAXES | 2,600 | |||
| STATE INCOME TAX REFUNDS | -12,144 | |||
| PENALTIES | 897 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USE OF HOUSE & GROUNDS EVENT | 60,422 | 60,422 | |
| HOUSE GRP TOUR&BOOK/NOTE CARD | 111,130 | 111,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | 440 | 440 | ||
| WEBSITE & GRAPHIC DESIGN | 4,626 | 4,626 | ||
| BROKER FEES | 8,237 | 8,237 | ||
| HONORARIA | 600 | 600 | ||
| VIDEO & PHOTOGRAPHY | 1,517 | 1,517 | ||
| OTHER SERVICES | 4,122 | 4,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 300 | 300 | ||
| FOREIGN TAXES | 661 | 661 | ||
| GENERAL EXCISE TAX | 8,505 | 8,505 |