| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,988 | 5,472 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 493 | 427 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 3,608 | 2,981 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 610 | 550 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,592 | 1,673 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 1,536 | 1,551 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 3,673 | 3,020 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 5,409 | 6,660 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 788 | 551 |
| 957663503 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 522 | 380 |
| 464285204 ISHARES GOLD TRUST | AT COST | 476 | 615 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 2,035 | 2,000 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 1,946 | 2,126 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 3,413 | 2,917 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,210 | 944 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 3,376 | 3,614 |
| 957663669 WESTERN ASSET CORE P | AT COST | 2,968 | 2,346 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 907 | 1,086 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,159 | 1,235 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 742 | 825 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - PROCEEDS | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 415 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9 | 9 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |