| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 957663503 WESTERN ASSET CORE P | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 25,105 | 28,010 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 196,624 | 168,100 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 43,772 | 31,880 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 98,842 | 108,918 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,827 | 50,122 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 193,318 | 168,678 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 113,402 | 191,080 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 196,716 | 168,273 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 31,870 | 50,142 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 81,344 | 164,169 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 43,695 | 61,554 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 169,703 | 133,749 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 26,209 | 31,379 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,591 | 37,918 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 23,670 | 26,174 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,005 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| FEDERAL ESTIMATES - INCOME | 510 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |