| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 36,363 | 42,497 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 25,325 | 34,059 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 89,842 | 78,416 |
| 641224415 NEUBERGER BERMAN EME | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 20,182 | 21,064 |
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 21,070 | 35,234 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 71,780 | 114,918 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 84,319 | 135,754 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 68,945 | 76,062 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 90,306 | 77,521 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 21,318 | 15,779 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 90,441 | 78,427 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 77,236 | 62,409 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 18,330 | 21,946 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,818 | 26,441 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 16,543 | 18,294 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 436 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 172 | 172 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |