| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52470H765 CLEARBRIDGE SMALL CA | AT COST | 13,176 | 18,415 |
| 037833100 APPLE INC | AT COST | 4,393 | 46,126 |
| 060505104 BANK OF AMERICA CORP | AT COST | 6,079 | 7,596 |
| 023135106 AMAZON COM INC | AT COST | 10,127 | 11,595 |
| 12572Q105 CME GROUP INC | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 88579Y101 3M CO | |||
| 020002101 ALLSTATE CORP | AT COST | 4,674 | 6,067 |
| 998155139 CHARITABLE INTERMEDI | AT COST | 73,667 | 84,522 |
| 20825C104 CONOCOPHILLIPS | |||
| 194198917 KT FIXED INCOME FUND | AT COST | 82,485 | 76,447 |
| 594918104 MICROSOFT CORP | AT COST | 2,843 | 44,695 |
| 126650100 CVS HEALTH CORPORATI | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 125896100 CMS ENERGY CORP | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 5,644 | 20,226 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,373 | 17,000 |
| G1151C101 ACCENTURE PLC | AT COST | 2,308 | 9,406 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 25,959 | 26,959 |
| 30303M102 FACEBOOK INC | |||
| 437076102 HOME DEPOT INC | |||
| N53745100 LYONDELLBASELL INDUS | |||
| 747525103 QUALCOMM INC | AT COST | 4,240 | 11,951 |
| 931142103 WALMART INC | |||
| 892356106 TRACTOR SUPPLY CO | AT COST | 5,469 | 7,560 |
| 478160104 JOHNSON & JOHNSON | AT COST | 1,087 | 5,116 |
| 235851102 DANAHER CORP DEL | AT COST | 2,974 | 14,991 |
| 461202103 INTUIT | AT COST | 2,143 | 13,144 |
| 68389X105 ORACLE CORP | AT COST | 955 | 12,002 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 13,114 | 26,665 |
| 579780206 MCCORMICK & CO INC | AT COST | 1,708 | 3,547 |
| 760759100 REPUBLIC SERVICES IN | |||
| 254687106 WALT DISNEY CO | |||
| 74144T108 T ROWE PRICE GROUP I | AT COST | 3,132 | 4,612 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 7,845 | 4,090 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 231021106 CUMMINS INC | AT COST | 5,692 | 6,923 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 65,925 | 54,518 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 15,241 | 14,536 |
| 02079K305 ALPHABET INC | AT COST | 5,366 | 36,430 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,632 | 77,385 |
| 57636Q104 MASTERCARD INC | AT COST | 4,711 | 26,470 |
| 742718109 PROCTER & GAMBLE CO | |||
| 191216100 COCA COLA CO | |||
| 13321L108 CAMECO CORP | AT COST | 4,297 | 12,300 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 957663503 WESTERN ASSET CORE P | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 11,165 | 8,920 |
| 256206103 DODGE & COX INTERNAT | AT COST | 43,221 | 52,648 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 26,970 | 23,225 |
| 464287879 ISHARES S&P SC 600/B | AT COST | 13,060 | 23,734 |
| 641224415 NEUBERGER BERMAN EME | |||
| 580135101 MCDONALDS CORP | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 2,848 | 8,136 |
| 957663669 WESTERN ASSET CORE P | AT COST | 76,920 | 71,562 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,774 | 12,261 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 4,995 | 7,641 |
| 030420103 AMERICAN WATER WORKS | AT COST | 4,056 | 3,616 |
| 11135F101 BROADCOM INC | AT COST | 9,591 | 17,661 |
| 166764100 CHEVRON CORP | AT COST | 6,161 | 5,944 |
| 229663109 CUBESMART | AT COST | 4,049 | 4,291 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 8,123 | 8,991 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 5,963 | 6,779 |
| 42809H107 HESS CORP | AT COST | 10,330 | 10,031 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 4,068 | 4,484 |
| 46187W107 INVITATION HOMES INC | AT COST | 4,127 | 4,199 |
| 49177J102 KENVUE INC | AT COST | 155 | 727 |
| 550021109 LULULEMON ATHLETICA | AT COST | 4,202 | 3,286 |
| 60871R209 MOLSON COORS BREWING | AT COST | 5,957 | 4,524 |
| 67066G104 NVIDIA CORP | AT COST | 10,157 | 27,179 |
| 69331C108 PG&E CORP | AT COST | 3,596 | 3,597 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 7,439 | 9,105 |
| 713448108 PEPSICO INC | AT COST | 5,235 | 4,618 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 8,815 | 9,537 |
| 872590104 T-MOBILE US INC | AT COST | 5,229 | 6,695 |
| 92338C103 VERALTO CORP | AT COST | 393 | 1,909 |
| 929160109 VULCAN MATERIALS CO | AT COST | 6,266 | 6,963 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 4,925 | 6,290 |
| 983134107 WYNN RESORTS LTD | AT COST | 4,148 | 3,401 |
| 98419M100 XYLEM INC | AT COST | 3,986 | 5,832 |
| H8817H100 TRANSOCEAN LTD | AT COST | 6,893 | 4,719 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 235 |
| COST BASIS ADJUSTMENT | 85 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 228 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |