| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 37,050 | 37,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125523100 THE CIGNA GROUP | 40,283 | 49,709 |
| 126650100 CVS HEALTH CORPORATI | ||
| 166764100 CHEVRON CORPORATION | 160,176 | 176,605 |
| 172908105 CINTAS CORP | 93,036 | 197,672 |
| 297178105 ESSEX PPTY TR INC RE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 34,420 | 213,128 |
| 443510607 HUBBELL INC | 24,588 | 54,931 |
| 460690100 INTERPUBLIC GROUP CO | 78,973 | 104,513 |
| 478160104 JOHNSON & JOHNSON | 60,905 | 69,279 |
| 512807108 LAM RESEARCH CORP | 53,314 | 131,588 |
| 532457108 ELI LILLY & CO | 62,337 | 338,677 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 571748102 MARSH & MCLENNAN COM | 27,946 | 55,515 |
| 580135101 MCDONALD'S CORP | 127,865 | 167,825 |
| 594918104 MICROSOFT CORP | 119,646 | 881,062 |
| 609207105 MONDELEZ INTERNATION | 25,979 | 31,072 |
| 617446448 MORGAN STANLEY | 86,230 | 151,158 |
| 620076307 MOTOROLA SOLUTIONS I | 80,605 | 151,222 |
| 631103108 NASDAQ INC | ||
| 713448108 PEPSICO INC | 153,868 | 165,764 |
| 718172109 PHILIP MORRIS INTERN | 154,468 | 150,434 |
| 742718109 PROCTER & GAMBLE CO | 109,841 | 158,410 |
| 863667101 STRYKER CORP | 77,680 | 110,501 |
| 879360105 TELEDYNE TECHNOLOGIE | 65,572 | 75,423 |
| 902973304 US BANCORP DEL COM N | 34,905 | 33,196 |
| 911312106 UNITED PARCEL SERVIC | 41,190 | 39,308 |
| 34959E109 FORTINET INC | ||
| 89151E109 TOTALENERGIES SE | 42,205 | 61,720 |
| 00287Y109 ABBVIE INC | 137,348 | 236,484 |
| 02079K305 ALPHABET INC/CA-CL A | 67,874 | 444,494 |
| 03076C106 AMERIPRISE FINANCIAL | 20,637 | 60,393 |
| 09247X101 BLACKROCK INC | 142,101 | 159,925 |
| 11135F101 BROADCOM INC | 94,503 | 351,619 |
| 12514G108 CDW CORP/DE | 87,299 | 135,028 |
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORPORATION | 64,223 | 129,840 |
| 22160K105 COSTCO WHOLESALE COR | 49,982 | 141,257 |
| 22822V101 CROWN CASTLE INC | ||
| 30225T102 EXTRA SPACE STORAGE | 24,445 | 46,496 |
| 30303M102 META PLATFORMS INC | 142,350 | 281,752 |
| 46625H100 JPMORGAN CHASE & CO | 86,064 | 305,500 |
| 58933Y105 MERCK & CO INC | 207,505 | 294,899 |
| 65339F101 NEXTERA ENERGY INC | 17,019 | 42,275 |
| 78409V104 S&P GLOBAL INC | 31,572 | 120,262 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 91324P102 UNITEDHEALTH GROUP I | 125,645 | 297,982 |
| 92343V104 VERIZON COMMUNICATIO | 17,180 | 13,082 |
| 92826C839 VISA INC CLASS A SHA | 51,269 | 186,931 |
| 92939U106 WEC ENERGY GROUP INC | 56,106 | 91,745 |
| G1151C101 ACCENTURE PLC CLASS | 95,297 | 179,666 |
| 002824100 ABBOTT LABORATORIES | 180,408 | 194,714 |
| 009158106 AIR PRODUCTS & CHEMI | 104,552 | 125,674 |
| 023135106 AMAZON COM INC | 252,140 | 403,401 |
| 030420103 AMERICAN WATER WORKS | 36,511 | 74,178 |
| 037833100 APPLE INC | 49,236 | 755,103 |
| 053332102 AUTOZONE INC | 32,102 | 116,352 |
| 053611109 AVERY DENNISON CORP | ||
| 060505104 BANK OF AMERICA CORP | 170,976 | 213,165 |
| 09260D107 BLACKSTONE INC | 120,461 | 108,664 |
| 244199105 DEERE & CO | 101,221 | 126,759 |
| 277432100 EASTMAN CHEM CO | 56,454 | 50,299 |
| 30231G102 EXXON MOBIL CORP | 167,179 | 263,347 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 427866108 THE HERSHEY COMPANY | 30,102 | 30,390 |
| 57636Q104 MASTERCARD INC CL A | 143,861 | 187,664 |
| 701094104 PARKER HANNIFIN CORP | 27,779 | 41,463 |
| 74762E102 QUANTA SVCS INC | 37,555 | 105,958 |
| 806857108 SCHLUMBERGER LTD SED | 112,208 | 161,480 |
| 817565104 SERVICE CORP INTERNA | 35,793 | 36,073 |
| 874039100 TAIWAN SEMICONDUCTOR | 100,624 | 90,792 |
| 907818108 UNION PACIFIC CORP | ||
| 98978V103 ZOETIS INC | 95,004 | 93,751 |
| G16962105 BUNGE LIMITED | ||
| G1890L107 CAPRI HLDGS LTD SEDO | ||
| 025537101 AMERICAN ELECTRIC PO | ||
| 191216100 COCA COLA CO | 39,067 | 35,653 |
| 35137L105 FOX CORP - CLASS A - | 82,163 | 62,218 |
| 65336K103 NEXSTAR MEDIA GROUP | 39,468 | 36,836 |
| 94106L109 WASTE MANAGEMENT INC | ||
| H1467J104 CHUBB LTD SEDOL B3BQ | 144,511 | 165,206 |
| 031162100 AMGEN INC | 44,260 | 47,523 |
| 101137107 BOSTON SCIENTIFIC CO | 108,323 | 115,736 |
| 12572Q105 CME GROUP INC A DERI | 30,982 | 30,116 |
| 126408103 CSX CORP | 159,345 | 165,827 |
| 127387108 CADENCE DESIGN SYSTE | 92,158 | 120,660 |
| 150870103 CELANESE CORP | 70,520 | 99,437 |
| 438516106 HONEYWELL INTL INC | 169,577 | 189,788 |
| 452308109 ILLINOIS TOOL WORKS | 134,687 | 146,163 |
| 693718108 PACCAR INC | 39,579 | 51,950 |
| 74340W103 PROLOGIS INC | 28,022 | 30,659 |
| 816851109 SEMPRA | 29,227 | 30,490 |
| 81762P102 SERVICE NOW INC | 114,321 | 146,950 |
| 828806109 SIMON PROPERTY GROUP | 29,559 | 36,088 |
| 833034101 SNAP ON INC | 29,045 | 31,195 |
| 872540109 TJX COMPANIES INC NE | 126,322 | 146,344 |
| 89417E109 THE TRAVELERS COS IN | 21,872 | 22,859 |
| G8994E103 TRANE TECHNOLOGIES P | 24,039 | 32,927 |
| H11356104 BUNGE GLOBAL SA SEDO | 52,382 | 68,545 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 1,952,976 | 1,757,154 |
| 316092857 FIDELITY REAL ESTATE | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 823,287 | 1,294,936 |
| 412295305 HARDING LOEVNER EMER | AT COST | 421,801 | 376,591 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 2,343,215 | 2,631,410 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 2,632,052 | 2,979,304 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 607,763 | 1,399,140 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 1,124,157 | 1,070,422 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,346,094 | 1,316,055 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 1,594,203 | 1,418,253 |
| 592905749 METROPOLITAN WEST UN | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 1,522,675 | 1,347,706 |
| 921939203 VANGUARD INTERNATION | AT COST | 955,000 | 1,109,858 |
| 922031737 VANGUARD INFLATION P | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 130,290 | 123,300 |
| 922908553 VANGUARD REAL ESTATE | |||
| 02508F745 AMER CENT SM CAP VAL | AT COST | 1,798,865 | 1,885,161 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 1,231,616 | 1,144,759 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,551,508 | 1,284,530 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 615,000 | 1,019,670 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 200,000 | 218,738 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 3,550,000 | 3,278,264 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 2,461,814 | 5,430,878 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 2,764,072 | 4,042,490 |
| 779562206 T ROWE PR NEW HORIZO | AT COST | 1,040,942 | 949,455 |
| 957663669 WESTERN ASSET CORE P | AT COST | 1,799,819 | 1,477,418 |
| 09248U619 BLACKROCK TEMP INV F | AT COST | 1,200,000 | 1,200,720 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 1,019,587 | 1,070,986 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 1,719,501 | 1,775,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 86,751 | 86,751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 50% INT IN 640 ACRES | 16,000 | 16,000 | 144,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 16,000 | 16,000 | 144,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 14,400 | 14,400 | 144,000 |
| XXX-XX-XXXX 50% INT. IN 640 ACRE | 14,400 | 14,400 | 144,000 |
| XXX-XX-XXXX STUDENTS LOANS PARTI | 2,140,431 | 1,905,129 | 1,905,129 |
| XXX-XX-XXXX 1/4 RI IN 640 A S268 | 100 | 100 | 1,402,944 |
| XXX-XX-XXXX 1/4 RI IN 640 A S280 | 100 | 100 | 5,579,469 |
| XXX-XX-XXXX 1/2 INT IN 1/8 OF 7/ | 100 | 100 | 100 |
| XXX-XX-XXXX 1/2 RI IN 640 A, SEC | 100 | 100 | 1,624,307 |
| XXX-XX-XXXX 1/2 RI IN 640 A, SEC | 100 | 100 | 7,951,601 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 21,643 |
| 2023 TRANSACTION POSTED IN 2024 | 36,670 |
| ADJUSTMENT TO INCOME | 38 |
| COST BASIS ADJUSTMENT | 8,789 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 174,645 | 0 | 174,645 | |
| LIABILITY INSURANCE FEES | 4,269 | 4,269 | 0 | |
| ADR SERVICE FEES | 41 | 41 | 0 | |
| CLASS ACTION FILING FEES | 12 | 12 | 0 | |
| OTHER CHARITABLE MISC EXPENSE | 28,545 | 0 | 28,545 | |
| NSF SERVICE FEES | 155 | 0 | 155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,353,988 | 2,353,988 | |
| INCOME FROM LEGAL SETTLEMENT | 120,000 | 120,000 | |
| FEDERAL TAX REFUND | 3,437 | 0 | |
| SECTION 897 CAPITAL GAIN | 165 | 165 | |
| RENTAL INCOME | 190,580 | 190,580 | |
| STUDENT LOAN INTEREST RECEIVED | 50,177 | 50,177 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 26,281 |
| RECOVERY OF PRIOR YEAR FEES | 6,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,750 | 1,750 | 0 | |
| STATE INTANGIBLE TAXES | 300 | 300 | 0 | |
| PRIOR YEAR - FEDERAL PAYMENT | 22,754 | 0 | 0 | |
| FEDERAL TAX ESTIMATED PAYMENTS | 15,899 | 0 | 0 | |
| FOREIGN TAXES ON Q DIVS | 13,948 | 13,948 | 0 | |
| FOREIGN TAXES ON NQ DIVS | 6,806 | 6,806 | 0 | |
| REAL ESTATE TAXES PAID | 9,366 | 9,366 | 0 | |
| MINERAL INT-PRODUCTION TAX | 192,147 | 192,147 | 0 |