| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Services | 6,300 | 3,780 | 2,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Fixture | 2015-01-01 | 13,500 | 13,500 | SL | 5.000000000000 | 0 | 0 | ||
| Computer equipment | 2015-01-01 | 11,754 | 11,754 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2015-01-01 | 3,354 | 3,354 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2016-01-01 | 9,200 | 9,200 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2017-07-01 | 3,333 | 3,333 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2018-01-01 | 9,500 | 9,500 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2018-01-01 | 617 | 492 | SL | 5.000000000000 | 125 | 0 | ||
| Furniture and Fixture | 2020-01-01 | 10,000 | 8,333 | SL | 3.000000000000 | 0 | 0 | ||
| Furniture and Fixture | 2022-01-01 | 10,800 | 3,600 | SL | 3.000000000000 | 3,600 | 0 | ||
| Computer | 2024-06-27 | 2,656 | SL | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 Units Adobe Inc 4.85% | 25,296 | 25,296 |
| 25000 Units Amazon Com Inc 4.65% | 24,911 | 24,911 |
| 25000 Units Apple 1.4% | 22,161 | 22,161 |
| 18000 Units Borgwarner 3.375% | 17,897 | 17,897 |
| 35000 Units Chevron Corp 1.554% | 33,959 | 33,959 |
| 22000 Units Dominion Energy Gas Hldgs 2.5% | 21,811 | 21,811 |
| 18000 Units Eaton Corp 3.103% | 17,161 | 17,161 |
| 18000 Units Gilead Sciences 3.5% | 18,063 | 18,063 |
| 25000 Units Grainger WW Inc 1.85% | 24,591 | 24,591 |
| 17000 Units L3Harris Technologies 3.832% | 16,858 | 16,858 |
| 22000 Units Linde Inc 2.65% | 21,845 | 21,845 |
| 16000 Units Lowes 4.8% | 16,037 | 16,037 |
| 18000 Units McCormick & Co. 3.15% | 18,150 | 18,150 |
| 16000 Units McCormick & Co. 3.4% | 15,432 | 15,432 |
| 21000 Units Mead Johnson Nutrition 4.125% | 20,704 | 20,704 |
| 16000 Units Northrop Grumman 2.93% | 15,987 | 15,987 |
| 18000 Units Oracle Corp 2.5% | 17,695 | 17,695 |
| 22000 Units Paccar Financial Corp 3.55% | 21,902 | 21,902 |
| 25000 Units Pfizer Invt Enterprises 4.45% | 24,701 | 24,701 |
| 16000 Units Stryker Corp 3.5% | 15,675 | 15,675 |
| 18000 Units Waste Connections 4.25% | 17,451 | 17,451 |
| 21000 Units Cleveland Elec Illum 5.5% | 21,416 | 21,416 |
| 32000 Units DTE Elec 4.85% | 32,146 | 32,146 |
| 23000 Units Evergy Kans Cent 2.55% | 22,166 | 22,166 |
| 15000 Units Keyspan 8% | 16,834 | 16,834 |
| 25000 Units Oncor Elec Deliver Co 2.95% | 24,664 | 24,664 |
| 22000 Units Public Svc 3.7% | 20,950 | 20,950 |
| 37000 Units Public Svc 3% | 36,334 | 36,334 |
| 21000 Units Sierra Pac Pwr Co 2.6% | 20,126 | 20,126 |
| 20000 Units Tampa Elec Co | 20,348 | 20,348 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 Units Alphabet | 91,710 | 91,710 |
| 65 Units Broadcom Ltd | 104,359 | 104,359 |
| 200 Units Meta Platforms | 100,844 | 100,844 |
| 825 Units Microchip Technology | 75,488 | 75,488 |
| 200 Units Microsoft | 89,390 | 89,390 |
| 650 Units Oracle | 91,780 | 91,780 |
| 800 Units Cisco Systems | 38,008 | 38,008 |
| 950 Units Comcast | 37,202 | 37,202 |
| 550 Units Abbott | 57,151 | 57,151 |
| 125 Units Amgen | 39,056 | 39,056 |
| 2725 Units Avantor Inc | 57,770 | 57,770 |
| 1200 Units Dentsply Sirona Inc | 29,892 | 29,892 |
| 675 Units GE Healthcare Technologies | 52,596 | 52,596 |
| 95 Units Humana | 35,497 | 35,497 |
| 175 Units Ameriprise | 74,758 | 74,758 |
| 1100 Units Citigroup | 69,806 | 69,806 |
| 2900 Units Columbia Bkg Sys | 57,681 | 57,681 |
| 150 Units Marsh & McClennan | 31,608 | 31,608 |
| 400 Units PNC Financial Services | 62,192 | 62,192 |
| 425 Units Raymond James | 52,534 | 52,534 |
| 240 Units Renaissancere Holdings LTD | 53,642 | 53,642 |
| 1600 Units Synovus Finl | 64,304 | 64,304 |
| 325 Units Extra Space Storage | 50,508 | 50,508 |
| 1600 Units Omega Healthcare | 54,800 | 54,800 |
| 1250 Units Borgwarner | 40,300 | 40,300 |
| 350 Units DR Horton Inc | 49,326 | 49,326 |
| 1750 Units Delta Air Lines Inc | 83,020 | 83,020 |
| 130 Units Home Depot | 44,751 | 44,751 |
| 1100 Units Interpublic Group | 31,999 | 31,999 |
| 250 Units Target | 37,010 | 37,010 |
| 80 Units Ulta Beauty Inc | 30,870 | 30,870 |
| 675 Units Cvs Health | 39,866 | 39,866 |
| 725 Units General Mls | 45,864 | 45,864 |
| 225 Units Hershey Co | 41,362 | 41,362 |
| 600 Units Mondelez Intl | 39,264 | 39,264 |
| 1390 Units US Foods Holding Corp | 73,642 | 73,642 |
| 400 Units Ametek Inc | 66,684 | 66,684 |
| 225 Units Carlisle Cos Inc | 91,172 | 91,172 |
| 325 Units Curtiss Wright Corp | 88,069 | 88,069 |
| 725 Units Dupont De Nemours | 58,355 | 58,355 |
| 825 Units Fidelity Natl | 62,172 | 62,172 |
| 1100 Units Flowserve Corp | 52,910 | 52,910 |
| 800 Units Johnson Ctls Intl | 53,176 | 53,176 |
| 90 Units Martin Marietta | 48,762 | 48,762 |
| 150 Units Union Pacific | 33,939 | 33,939 |
| 175 Units Zebra Technologies Corp | 54,063 | 54,063 |
| 205 Units Avery Dennison | 44,823 | 44,823 |
| 300 Units F M C Corp | 17,265 | 17,265 |
| 450 Units Atmos Energy | 52,493 | 52,493 |
| 325 Units Clean Harbors Inc | 73,498 | 73,498 |
| 300 Units Waste Connections | 52,607 | 52,607 |
| 45 Units Asml Holding | 46,023 | 46,023 |
| 815 Units Disco Corp | 30,926 | 30,926 |
| 90 Units SAP SE | 18,154 | 18,154 |
| 135 Units Taiwan Semiconductor | 23,464 | 23,464 |
| 320 Units Tokyo Electron LTD | 34,713 | 34,713 |
| 215 Units Astrazeneca PLC | 16,768 | 16,768 |
| 80 Units Icon Plc | 25,078 | 25,078 |
| 240 Units Novo Nordisk | 34,258 | 34,258 |
| 1085 Units Stevanato Group S P A Ord SHS | 19,899 | 19,899 |
| 1005 Units AIA Group LTD | 27,289 | 27,289 |
| 110 Units Aon Plc | 32,294 | 32,294 |
| 210 Units Arch Cap Group | 21,187 | 21,187 |
| 737 Units Brookfield Asset Mgmt | 30,615 | 30,615 |
| 485 Units Tokio Marine Holdings | 18,105 | 18,105 |
| 185 Units Colliers Intl Group | 20,655 | 20,655 |
| 85 Units Ferrari | 34,711 | 34,711 |
| 30 Units Mercadolibre | 49,302 | 49,302 |
| 770 Units On Holding AG Namen | 29,876 | 29,876 |
| 1100 Units Universal Music Group | 16,375 | 16,375 |
| 130 Units Diageo PLC | 16,390 | 16,390 |
| 250 Units Dino Polska SA | 12,630 | 12,630 |
| 310 Units Nestle S A | 31,642 | 31,642 |
| 430 Units Uniliver PLC | 23,646 | 23,646 |
| 85 Units Ashtead Group PLC | 22,702 | 22,702 |
| 395 Units BAE Sys PLC | 26,364 | 26,364 |
| 260 Units Canadian Natl | 30,714 | 30,714 |
| 80 Units Eaton Corp | 25,084 | 25,084 |
| 120 Units Ferguson PLC | 23,238 | 23,238 |
| 10 Units Mettler Toledo | 13,976 | 13,976 |
| 515 Units Thales Unsponsord | 16,503 | 16,503 |
| 55 Units Linde PLC | 24,135 | 24,135 |
| 185 Units Waste Connections Inc | 32,442 | 32,442 |
| 1463 Units GMO Trust Climate Change | 30,777 | 30,777 |
| 2028 Units Pax World Fds Ser | 48,448 | 48,448 |
| 680 Units Virtus Duff & Phelps FDS Multi-Strategy | 13,697 | 13,697 |
| 1356 Units Managed Portfolio Series | 12,431 | 12,431 |
| 2550 Units John Hancock Invt TR Global ENV Opptys I | 27,563 | 27,563 |
| 1159 Units Clearwater Analytics Holdings | 21,465 | 21,465 |
| 260 Units Entegris Inc | 35,204 | 35,204 |
| 251 Units Macom Tech Solutions Holdings | 27,979 | 27,979 |
| 355 Units Procore Technologies Inc | 23,540 | 23,540 |
| 326 Units Addus Homecare Corp | 37,852 | 37,852 |
| 334 Units Encompass Health Corp | 28,654 | 28,654 |
| 1207 Units Evolent Health Inc | 23,078 | 23,078 |
| 1298 Units Neogen Corp | 20,288 | 20,288 |
| 1020 Units Radnet Inc | 60,098 | 60,098 |
| 907 Units Cadence Bank | 25,650 | 25,650 |
| 2893 Units Ezcorp Inc | 30,290 | 30,290 |
| 56 Units Kinsale Cap Group | 21,576 | 21,576 |
| 237 Units Palomar Hldgs Inc | 19,233 | 19,233 |
| 2473 Units Everi Hldgs Inc | 20,773 | 20,773 |
| 259 Units Floor & Dcor Hldg Corp | 25,747 | 25,747 |
| 87 Units Wingstop Inc | 36,771 | 36,771 |
| 238 Units Freshpet Inc | 30,795 | 30,795 |
| 138 Units Atkore Inc | 18,620 | 18,620 |
| 181 Units Crane Co | 26,241 | 26,241 |
| 337 Units Exponent Inc | 32,055 | 32,055 |
| 114 Units Lincoln Elec Holdings Inc | 21,505 | 21,505 |
| 567 Units Loar Holdings Inc | 30,283 | 30,283 |
| 279 MKS Instrs Inc | 36,432 | 36,432 |
| 279 Units regal Rexnord Corp | 30,019 | 30,019 |
| 310 Units SPX Technologies Inc | 44,063 | 44,063 |
| 191 Units TFI Intl Inc | 27,726 | 27,726 |
| 77 Units Broadcom Inc | 123,626 | 123,626 |
| 262 Units Cadence Design System | 80,631 | 80,631 |
| 69 Units Intuit | 45,347 | 45,347 |
| 280 Units Meta Platforms Inc | 141,182 | 141,182 |
| 700 Units Microsoft Corp | 312,865 | 312,865 |
| 158 Units Mongodb Inc | 39,494 | 39,494 |
| 75 Units Monolithic Power System Inc | 61,626 | 61,626 |
| 2300 Units Nvidia Corp | 284,142 | 284,142 |
| 390 Units Qualcomm Inc | 77,680 | 77,680 |
| 118 Units Roper Technologies Inc | 66,512 | 66,512 |
| 104 Units Servicenow Inc | 81,814 | 81,814 |
| 924 Units Shopify Inc | 61,030 | 61,030 |
| 266 Units Motorola Solutions Inc | 102,689 | 102,689 |
| 1042 Units Astrazeneca PLC | 81,266 | 81,266 |
| 221 Units Intuitive Surgical Inc | 98,312 | 98,312 |
| 603 Units Novo-Nordisk | 86,072 | 86,072 |
| 221 Units Stryker Corp | 75,195 | 75,195 |
| 149 Units Unitedhealth Group Inc | 75,880 | 75,880 |
| 104 Units West Pharmaceutical Services Inc | 34,257 | 34,257 |
| 356 Units Zoetis Inc | 61,716 | 61,716 |
| 216 Units Gallagher Arthur J & Co | 56,011 | 56,011 |
| 468 Units Amazon.com Inc | 90,441 | 90,441 |
| 1451 Units Copart Inc | 78,586 | 78,586 |
| 103 Units Netflix Inc | 69,513 | 69,513 |
| 42 Units O'Reilly Automotive Inc | 44,355 | 44,355 |
| 315 Units Ross Stores Inc | 45,776 | 45,776 |
| 515 Units Tesla Inc | 101,908 | 101,908 |
| 2412 Units Monster Beverage Corp | 120,479 | 120,479 |
| 230 Units Ferguson PLC | 44,540 | 44,540 |
| 233 Units Hunt JB Transportation Services | 37,280 | 37,280 |
| 93 Units Parker Hannifin Corp | 47,040 | 47,040 |
| 455 Units Visa Inc | 119,424 | 119,424 |
| 689 Units Xylem Inc | 93,449 | 93,449 |
| 590 Units Waste Connections Inc | 103,461 | 103,461 |
| 800 Units Alphabet Inc Cap Stk Cl A | 145,720 | 145,720 |
| 1800 Units Alphabet Inc Cap Stk Cl C | 330,156 | 330,156 |
| 900 Units Ansys Inc Com | 289,350 | 289,350 |
| 1800 Units Apple Inc Com | 379,116 | 379,116 |
| 900 Units Microsoft Corp | 402,255 | 402,255 |
| 1800 Units Qualcomm Inc | 358,524 | 358,524 |
| 600 Units Roper Technologies Inc | 338,196 | 338,196 |
| 2500 Units Verizon | 103,100 | 103,100 |
| 500 Units Becton | 116,855 | 116,855 |
| 1075 Units Danaher Corp | 268,589 | 268,589 |
| 1325 Units Johnson & Johnson | 193,662 | 193,662 |
| 1250 Units Resmed Inc | 239,275 | 239,275 |
| 1000 Units Stryker | 340,250 | 340,250 |
| 1000 Units Chubb Limited | 255,080 | 255,080 |
| 1200 Units Gallagher | 311,172 | 311,172 |
| 2000 Units Jpmorgan | 404,520 | 404,520 |
| 2680 Units Iron Mtn | 240,182 | 240,182 |
| 75 Units Booking Hldgs Inc | 297,113 | 297,113 |
| 1800 Units Carmax Inc | 132,012 | 132,012 |
| 500 Units Costco Inc | 424,995 | 424,995 |
| 800 Units Home Depot | 275,392 | 275,392 |
| 900 Units McDonalds | 229,356 | 229,356 |
| 325 Units O Reilly Automotive | 343,220 | 343,220 |
| 2600 Units Tjx Cos Ic | 286,260 | 286,260 |
| 2500 Units Church & Dwight | 259,200 | 259,200 |
| 1400 Units PepsiCo | 230,902 | 230,902 |
| 1600 Units Procter & Gamble | 263,872 | 263,872 |
| 650 Units Accenture Plc | 197,217 | 197,217 |
| 1000 Units Automatic Data | 238,690 | 238,690 |
| 1800 Units Ball Corp | 108,036 | 108,036 |
| 450 Units Cummins Inc | 124,619 | 124,619 |
| 2000 Units Fiserv Inc | 298,080 | 298,080 |
| 200 Units Mettler Toledo | 279,518 | 279,518 |
| 1400 Units RTX Corp | 140,546 | 140,546 |
| 500 Units Verisk Analytics | 134,775 | 134,775 |
| 1200 Units Visa Inc | 314,963 | 314,963 |
| 800 Units Watsco Inc | 370,591 | 370,591 |
| 1400 Units Xylem Inc | 189,881 | 189,881 |
| 700 Units Ecolab Inc | 166,600 | 166,600 |
| 795 Units Adobe Sys Inc | 441,654 | 441,654 |
| 4355 Units Alphabet In | 798,794 | 798,794 |
| 3200 Units Apple Inc | 673,984 | 673,984 |
| 430 Units Broadcom Inc | 690,378 | 690,378 |
| 110 Units Lam Research Corp | 117,134 | 117,134 |
| 990 Units Meta Platforms | 499,178 | 499,178 |
| 515 Units Microsoft Corp | 230,179 | 230,179 |
| 5000 Units Nvidia Corp | 617,700 | 617,700 |
| 1560 Units Abbvie Inc | 267,571 | 267,571 |
| 1125 Units Amgen Inc | 351,506 | 351,506 |
| 340 Units Thermo Fisher | 188,020 | 188,020 |
| 195 Units Unitedhealth Group Inc | 99,306 | 99,306 |
| 440 Units Aon Plc | 129,175 | 129,175 |
| 340 Units Berkshire Hathaway Inc | 138,312 | 138,312 |
| 1175 Units JP Morgan Chase & Co | 237,656 | 237,656 |
| 1080 Units LPL Financial Inc | 301,644 | 301,644 |
| 2690 Units Amazon.com | 519,843 | 519,843 |
| 124 Units Autozone Inc | 367,548 | 367,548 |
| 1385 Units Lowes | 305,337 | 305,337 |
| 675 Units Accenture PLC | 204,802 | 204,802 |
| 1260 Units Ametek Inc | 210,055 | 210,055 |
| 720 Units Caterpillar Inc | 239,832 | 239,832 |
| 795 Units Dover Corp | 143,458 | 143,458 |
| 405 Units Hubbell Inc | 148,019 | 148,019 |
| 1465 Units L3Harris Technologies Inc | 329,010 | 329,010 |
| 535 Units Mastercard Incorporated | 236,021 | 236,021 |
| 1950 Units Otis Worldwide Corp | 187,707 | 187,707 |
| 4070 Units Terex Corp | 223,199 | 223,199 |
| 1190 Units Visa Inc | 312,339 | 312,339 |
| 2773 Units Wasatch FDS TR CRE Growth Instl | 246,448 | 246,448 |
| 11642 Units World FDS TR Applied Financial Instl | 242,732 | 242,732 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29520 Units Union Pacific Rr 3.227% | FMV | 28,617 | 28,617 |
| 13500 Units Petroleos Mexicanos 2.46% | FMV | 12,808 | 12,808 |
| 12632 Units Reliance Inds Ltd 1.87% | FMV | 12,370 | 12,370 |
| 8123 Units Sba Gtd Ptnct 2.829% | FMV | 7,965 | 7,965 |
| 25000 Units Analog Devices Inc 5.2422% | FMV | 25,353 | 25,353 |
| 30000 Units Procter & Gambles 5.30083% | FMV | 30,056 | 30,056 |
| 24000 Units Spire Missouri Inc 5.34764% | FMV | 24,112 | 24,112 |
| 18000 Units Bancorpsouth Bk 4.125% | FMV | 17,550 | 17,550 |
| 25000 Units Public Storage 6.04502% | FMV | 25,395 | 25,395 |
| 5000 Units First Tr Exchange Traded | FMV | 152,300 | 152,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 18,360 | 15,704 | 2,656 | 2,656 |
| Furniture and Fixtures | 56,354 | 51,087 | 5,267 | 5,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 20,371 | 0 | 20,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies and Expenses | 5,118 | 0 | 5,118 | |
| Insurance | 2,107 | 0 | 2,107 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 1,213,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 96,091 | 96,091 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 43,322 | 0 | 0 |