| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 808524870 SCHWAB U S TIPS ETF | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 92,609 | 93,276 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 127,075 | 130,995 |
| 06828M876 BARON EMERGING MARKE | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 55,000 | 56,317 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 137,938 | 154,770 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 80,140 | 204,760 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 92,902 | 178,852 |
| 922908553 VANGUARD REAL ESTATE | |||
| 779556109 ROWE T PRICE MID-CAP | |||
| 921910501 VANGUARD INTERNATION | AT COST | 9,419 | 11,361 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 125,458 | 115,982 |
| 31420B300 FEDERATED HERMES INS | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 54,941 | 57,755 |
| 464288521 ISHARES CORE US REIT | AT COST | 49,647 | 52,933 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,250 | 63,225 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 80,000 | 83,101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 357 | 891 | 891 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJUSTMENT | 506 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11,611 | 9,289 | 2,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 489 | 489 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 336 | 336 | 0 |