| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Avidity Capital Offshore Fund | 1,397,121 | 1,187,245 |
| Avoro Life Sciences Offshore | 1,000,000 | 2,278,389 |
| D1 Capital Partner O/S | 786,295 | 1,965,257 |
| Diameter O/S Fund LP | 1,977,859 | 2,960,497 |
| Echo Street Goodco Select | 1,625,613 | 1,535,905 |
| Edgewood-2248 | 0 | 150 |
| Fidelity/Avalon US Value-1921 | 2,266,362 | 2,444,276 |
| Harbor Spring Capital | 0 | 13,213 |
| Maple Leaf Offshore Ltd | 23,771 | 4,647 |
| Mercury Capital No. 2 | 64,318 | 86,771 |
| O/Shaughnessy | 894,443 | 1,058,876 |
| OZ Europe Overseas Fund II | 62,667 | 1,659 |
| Palomino Fund | 1,222,617 | 1,269,672 |
| RA Capital Healthcare Intl Fund | 1,659,662 | 1,687,602 |
| Rock Springs Cap O/S Fund LP | 750,000 | 1,485,510 |
| Seven Bridges Emerging Mkts Fund | 1,899,747 | 1,638,415 |
| Seven Bridges Multi-Strategy Fund | 4,700,000 | 6,022,124 |
| Skye Global Fund Ltd | 1,300,000 | 1,382,377 |
| Whale Rock Flagship Fund | 374,842 | 251,090 |
| Whale Rock Long Opp Fd Ltd | 1,125,574 | 2,193,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bayswater Elgin Ntl Fund | FMV | 1,046,894 | 673,089 |
| Bayswater Natural Resources | FMV | 0 | 964,479 |
| Coatue Private Fund II | FMV | 145,878 | 100,388 |
| H Capital III | FMV | 330,594 | 804,551 |
| H Capital IV | FMV | 434,476 | 606,816 |
| H Capital VI | FMV | 461,103 | 475,546 |
| H Capital ZYB Ltd | FMV | 142,394 | 37,773 |
| King Street | FMV | 233,285 | 165,582 |
| Longpoint Minerals | FMV | 0 | 1 |
| Tiger Global Inv Prtnrs IX | FMV | 158,782 | 223,493 |
| Tiger Global Inv Prtnrs X | FMV | 214,635 | 297,929 |
| US Treasury Bills | FMV | 3,176,477 | 3,218,857 |
| Wings for Wetlands | FMV | 79,888 | 99,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Expenses | 5,898 | 5,898 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Income from Partnerships | 0 | 579,396 | 0 |
| Other Investment Income | 58,170 | 58,170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Edgewood-2248 | 0 | 152 |
| Bayswater Natural Resources | 0 | 34,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 182,114 | 182,114 | 0 | |
| Other Management Fees | 62,592 | 62,592 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 8,044 | 8,044 | 0 |