| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 423,069 | 34,815 | 388,254 | 388,254 |
| BUILDING IMPROVEMENTS | 2,556,988 | 195,473 | 2,361,515 | 2,361,515 |
| LAND | 76,931 | 0 | 76,931 | 76,931 |
| AV TECHNOLOGY | 13,962 | 4,887 | 9,075 | 9,075 |
| SECURITY SYSTEM | 21,804 | 3,816 | 17,988 | 17,988 |
| WINDOWS | 5,534 | 0 | 5,534 | 5,534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 51,487 | 0 | 18,020 | 0 |
| OFFICE SUPPLIES | 26,755 | 0 | 0 | 0 |
| ADVERTISING AND MARKETING | 37,832 | 0 | 0 | 38,614 |
| SHIPPING & POSTAGE | 4,935 | 0 | 0 | 0 |
| WEBSITE DEVELOPMENT | 1,609 | 0 | 0 | 1,609 |
| OTHER | 58 | 0 | 0 | 0 |
| INSTRUCTOR TRAINING | 53,191 | 0 | 18,617 | 34,574 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SWIM LESSONS | 164,620 | 164,620 | |
| RETAIL SALES | 1,270 | 1,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 79,807 | 11 | 11 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 214 | 0 | 0 | 0 |