| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | ||
| 464288448 ISHARES INTL SELECT | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 19765H321 COLUMBIA LARGE CAP I | ||
| 19765J608 COLUMBIA MIDCAP INDE | ||
| 19765J814 COLUMBIA SMALL CAP I | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 19766P678 COLUMBIA SMALL CAP I | ||
| 19766P728 COLUMBIA MIDCAP INDE | ||
| 19766P736 COLUMBIA LARGE CAP I | ||
| 233051200 XTRACKERS MSCI EAFE | 788,975 | 790,970 |
| 464287309 ISHARES S&P 500 GROW | 1,122,060 | 1,095,480 |
| 464287507 ISHARES CORE S&P MID | 1,201,813 | 1,270,385 |
| 922908611 VANGUARD SMALL CAP V | 604,020 | 654,489 |
| 19766M840 COLUMBIA DIVIDEND IN | 1,200,000 | 1,230,108 |
| 230001752 CULLEN EMERGING MARK | 500,000 | 488,320 |
| 72201F490 PIMCO INCOME FUND IN | 1,000,000 | 1,012,334 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 3,880 | 0 | 3,880 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 3,700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 873 | 873 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 314 | 314 | 0 |