| Person Name | Explanation |
|---|---|
| George A Wilson | George A Wilson, trustee of Wilson & Johnson Private Foundation (the "Foundation"), is an owner at the law firm of Wilson & Johnson, a disqualified person which provides legal services to the Foundation. During the taxable year ending December 31, 2023, the Foundation paid $1,030 for legal services rendered by such disqualified person as reported in Form 990-PF, Part I, Line 16a. Such law firm billed the Foundation at or below the rate it charges its other clients. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANDERSON IND SEW - 4.000% - 11 | 25,000 | 25,497 |
| ANKENY IOWA GO - 5.000% - 06/0 | 100,000 | 105,763 |
| ARLINGTON CNTY VA - 5.000% - 0 | 50,000 | 54,608 |
| BALTIMORE MD REV REVBDS WASTEW | 107,828 | 95,957 |
| CINCINNATI OHIO CITY SCHOOL DI | 125,000 | 146,137 |
| CITY OF ATLANTA GA AIRPORT PAS | 100,000 | 100,000 |
| NEW YORK CITY TRANSITIONAL FIN | 10,000 | 10,782 |
| TROY UNIVERSITY ALABAMA FACS R | 50,000 | 50,799 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 144,864 | 169,009 |
| A-MARK PRECIOUS METALS INC | 140,992 | 133,554 |
| ABBOTT LABS | 24,009 | 25,096 |
| ABBVIE INC | 32,043 | 34,248 |
| ACCENTURE PLC | 32,580 | 35,442 |
| ADOBE SYSTEMS, INC | 33,193 | 37,586 |
| ADVANCED MICRO DEVICES INC | 18,818 | 27,271 |
| AGNICO EAGLE MINES LTD | 29,040 | 30,771 |
| AKTIESELSKABET DAMPSKIBSSELSKA | 12,336 | 11,647 |
| ALEXANDRIA REAL ESTATE EQUITIE | 21,426 | 23,072 |
| ALLETE INC | 8,480 | 9,296 |
| ALPHABET INC CL A | 65,634 | 70,404 |
| ALPHABET INC CL C | 57,398 | 61,727 |
| ALTRIA GROUP INC | 50,850 | 46,835 |
| AMAZON COM | 90,565 | 102,863 |
| AMEREN CORPORATION | 24,461 | 22,642 |
| AMPHENOL CORPORATION | 75,190 | 99,130 |
| ANSYS INC | 90,203 | 101,606 |
| APPLE INC | 224,984 | 241,625 |
| BANK OF AMERICA CORP | 18,929 | 22,357 |
| BAYERISCHE MOTOREN WERKE AG AD | 57,441 | 58,733 |
| BERKSHIRE HATHAWAY INC. CLASS | 61,608 | 61,702 |
| BETTERWARE DE MEXICO S F | 8,613 | 8,503 |
| BLACK HILLS CORP | 8,481 | 8,632 |
| BOSTON SCIENTIFIC | 25,339 | 28,674 |
| BRISTOL-MYERS SQUIBB CO | 25,205 | 22,115 |
| BRITISH AMERICAN TOBACCO PLC | 23,882 | 22,202 |
| BROADCOM INC | 31,220 | 41,301 |
| BROADRIDGE FINANCIAL | 83,176 | 116,249 |
| CADENCE DESIGN SYSTEMS INC | 19,595 | 23,151 |
| CAMECO CORPORATION | 27,121 | 32,799 |
| CARDINAL HEALTH INC | 37,371 | 45,058 |
| CARRIER GLOBAL | 26,451 | 27,461 |
| CASEY'S GENERAL STORES, INC | 31,815 | 38,738 |
| CATERPILLAR INC | 21,477 | 23,062 |
| CENCORA INC | 16,531 | 18,895 |
| CHENIERE ENERGY INC | 28,145 | 27,314 |
| CHEVRON CORP | 40,090 | 37,887 |
| CISCO SYSTEMS INC | 31,838 | 29,807 |
| CITIGROUP INC | 15,228 | 19,084 |
| CIVITAS SOLUTIONS INC | 4,178 | 4,240 |
| COLGATE-PALMOLIVE COMPANY | 23,394 | 24,949 |
| COMCAST CORP | 35,524 | 34,642 |
| COMMERCIAL METALS | 70,790 | 77,812 |
| CONSOLIDATED EDISON INC | 17,802 | 17,921 |
| COSTCO WHOLESALE CORPORATION | 19,164 | 23,763 |
| CSX CORP | 24,564 | 27,251 |
| CVR ENERGY, INC | 4,216 | 3,878 |
| D R HORTON | 17,418 | 23,253 |
| DANAHER CORP | 20,211 | 20,589 |
| DEERE CO | 71,902 | 74,776 |
| DIAMOND OFFSHORE DRL | 72,272 | 70,421 |
| DT MIDSTREAM INC | 3,792 | 4,329 |
| DTE ENERGY CO COM | 18,717 | 19,406 |
| DU PONT DE NEMOURS | 19,929 | 20,386 |
| DUKE ENERGY CO | 4,257 | 4,658 |
| EATON CORP PLC | 24,208 | 25,768 |
| EDISON INTL | 4,385 | 4,575 |
| ELI LILLY & CO | 36,261 | 37,890 |
| ENBRIDGE INC | 8,489 | 8,537 |
| ENGIE | 4,256 | 4,220 |
| ENTERGY CORP | 12,512 | 13,054 |
| EQUITRANS MIDSTREAM CORPORATIO | 11,258 | 12,888 |
| EXPEDITORS INTL WASH INC | 84,964 | 88,786 |
| EXTRA SPACE STORAGE | 65,718 | 73,752 |
| EXXON MOBIL CORP | 64,991 | 60,788 |
| FIRST TRUST MANAGED MUNI I | 213,596 | 218,684 |
| FLEXTRONICS INTERNATIONAL | 114,243 | 133,080 |
| FLUTTER ENTERTAINMENT ORD SHS | 35,811 | 32,578 |
| FORTESCUE METALS G ADR EA REPR | 29,290 | 30,725 |
| FRANCO NEV CORP | 381,450 | 286,332 |
| FTI CONSULTING INC | 169,476 | 56,160 |
| GILEAD SCIENCES INC | 16,268 | 17,174 |
| GOLD FIELDS LTD ADS | 14,698 | 14,850 |
| GOLDMAN SACHS GROUP | 23,003 | 27,775 |
| GRUPO AEROPORTUARIO DEL ADR | 89,836 | 86,909 |
| GSK PLC | 7,973 | 8,709 |
| HF SINCLAIR CORPORATION | 62,106 | 82,744 |
| HOME DEPOT INC | 39,221 | 41,586 |
| HONEYWELL INTL | 20,964 | 23,278 |
| ICON PLC - AMERICAN DEPOSITARY | 111,930 | 148,612 |
| IDEX CP | 49,999 | 48,633 |
| INNOVIVA INC | 42,615 | 44,880 |
| INTEL CORP | 18,177 | 27,788 |
| INTERCONTINENTAL EXCHANGE, INC | 27,197 | 29,796 |
| INTERDIGITAL COMMUNICATIONS CO | 42,647 | 43,307 |
| INTERNATIONAL BUSINESS MACHINE | 18,639 | 20,771 |
| INTERNATIONAL PAPER CO | 21,222 | 22,305 |
| ISHARES 0-3 MONTH TREASURY | 62,240 | 62,167 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 19,010 | 19,115 |
| JAPAN EXCHANGE GROUP INC | 28,260 | 33,989 |
| JBS S.A. ADR | 102,836 | 132,643 |
| JOHNSON & JOHNSON | 108,141 | 109,718 |
| JP MORGAN CHASE | 35,977 | 40,994 |
| JPMORGAN ULTRA SHORT MUNICIPAL | 873,361 | 877,040 |
| KENON HOLDINGS LTD | 3,438 | 3,700 |
| KINDER MORGAN INC | 7,980 | 8,591 |
| KOOKMIN BANK | 20,717 | 21,637 |
| KRAFT HEINZ CO | 10,822 | 10,724 |
| KT CORP ADS | 20,005 | 21,450 |
| KUENE & NAGEL INTL AG ADR | 97,279 | 110,621 |
| LINCOLN ELECTRIC HOLDING INC | 56,114 | 70,675 |
| MARSH AND MCLENNAN COMPANIES I | 21,915 | 21,600 |
| MASTERCARD INC | 32,877 | 34,547 |
| MCDONALD'S CORP | 32,440 | 33,506 |
| MEDICAL PROPERTIES TRUST, INC | 6,254 | 6,093 |
| MEDIFAST INC | 12,856 | 12,637 |
| MERCK & CO INC | 33,398 | 33,251 |
| META PLATFORMS INC | 46,922 | 59,465 |
| MICHELIN CIE GEN UNSP/ADR | 63,175 | 74,175 |
| MICROSOFT CORP | 198,627 | 229,760 |
| MONDELEZ INTERNATIONAL INC | 28,671 | 29,044 |
| MOODYS CORP | 22,962 | 26,558 |
| NETFLIX INC | 19,365 | 22,883 |
| NIKE INC-CL B | 24,821 | 27,034 |
| NISOURCE INC | 23,845 | 23,842 |
| NVIDIA CORP | 86,741 | 93,597 |
| O'REILLY AUTOMOTIVE INC | 77,482 | 81,707 |
| ORACLE CORP | 33,454 | 31,313 |
| ORLA | 89,523 | 78,969 |
| PALO ALTO NETWORKS INC | 17,156 | 22,116 |
| PEPSICO INC | 26,791 | 25,816 |
| PERMIAN RESOURCES CORP CLASS A | 10,048 | 14,430 |
| PETROLEO BRASILEIRO | 49,126 | 54,905 |
| PFIZER INC | 18,507 | 14,539 |
| PHILLIPS 66 | 16,455 | 19,305 |
| PNC FINANCIAL GROUP INC | 16,570 | 21,679 |
| POSCO | 29,499 | 28,533 |
| PROCTER GAMBLE CO | 29,614 | 28,575 |
| RAYTHEON TECHNOLOGIES CORP | 20,546 | 20,362 |
| RILEY EXPLORATION PERMIAN INC | 6,834 | 5,557 |
| S&P GLOBAL INC COM | 31,236 | 34,801 |
| SALESFORCE.COM | 21,898 | 27,630 |
| SANMINA-SCI CORPORATION | 42,740 | 41,353 |
| SMITH INTL INC | 100,179 | 98,998 |
| SOUTHWESTERN ENERGY CO | 4,052 | 4,127 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 325,955 | 325,530 |
| SPDR NUVEEN BARCLAYS ST MUNI B | 46,750 | 47,790 |
| STRYKER CORPORATION | 22,997 | 24,556 |
| SUNCOKE ENERGY INC | 8,386 | 10,042 |
| SUNCOR ENERGY INC | 70,144 | 66,195 |
| SUZUKI MOTOR CORP UNSP ADR | 56,268 | 59,456 |
| SWISS RE LTD ADR | 42,103 | 42,407 |
| TELENOR ASA | 4,329 | 4,274 |
| TERNIUM S.A. ADS | 19,210 | 20,343 |
| TESLA MOTORS INC | 58,586 | 61,375 |
| TEXAS INSTRUMENTS INC | 20,338 | 20,796 |
| THE COCA-COLA CO | 22,091 | 21,686 |
| THE JM SMUCKER COMPANY | 29,756 | 27,424 |
| THERMO FISHER SCIENTIFIC INC | 24,267 | 23,886 |
| UNION PACIFIC | 21,314 | 23,088 |
| UNITEDHEALTH GROUP INC | 42,092 | 44,750 |
| UNIVERSAL INSURANCE HOLDINGS, | 70,210 | 84,550 |
| US BANCORP | 21,826 | 26,531 |
| VECTOR GROUP LTD | 4,198 | 4,377 |
| VERIZON COMMUNICATIONS | 20,654 | 22,997 |
| VISA INC | 37,746 | 40,094 |
| VITESSE ENERGY INC | 43,142 | 40,518 |
| WALT DISNEY HOLDINGS CO | 22,000 | 23,566 |
| WASTE MANAGEMENT INC | 24,948 | 27,761 |
| WESTERN UNION CO | 14,644 | 14,590 |
| WINMARK CORP | 20,828 | 24,218 |
| WINNEBAGO INDUSTRIES INC | 43,245 | 44,675 |
| WOODSIDE ENERGY GROUP | 18,362 | 15,986 |
| WOORI FINANCE ADR | 40,537 | 47,053 |
| XCEL ENERGY INC | 21,049 | 22,350 |
| XEROX HOLDINGS CORPORATION | 4,171 | 5,554 |
| XYLEM INC | 27,881 | 31,220 |
| YUM BRANDS INC | 32,023 | 32,012 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FTIS ENHANCED LIQUID FUND (FKA | 3,804,919 | 3,664,709 | |
| MONROE CAPITAL INCOME PLUS | 269,980 | 270,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 1,030 | 1,030 | ||
| Foundation Formation/1023 Prep | 1,575 | 1,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,520 | 16,520 | ||
| Bank Charges | 348 | 348 | ||
| K-1 Exp FTIS ENHANCED LIQUID F | 27,208 | 27,208 | ||
| Postage/Delivery Service | 252 | 252 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss FTIS ENHANCED LIQUID FUND (FKA GYROS | 22,903 | 22,903 | |
| K-1 Inc/Loss 2010 Smith Family Irrev TR | 395 | 395 | |
| K-1 Inc/Loss Estate of Donna Pace | -2,495 | -2,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 51,556 | 51,556 |
| Name | Address |
|---|---|
| 2010 Smith Famiy Irrevocable Trust |
2425 Tamianmi Trail N Suite 211 Naples,FL34103 |
| Estate of Jeraldine J Smith GST EX |
2425 Tamianmi Trail N Suite 211 Naples,FL34103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 5,600 | |||
| Foreign Tax Paid | 2,447 | 2,447 |