| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fee | 9,343 | 9,343 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 shs Oracle Corp | 10,007 | 9,883 |
| 10,000 shs Biogen Inc | 10,050 | 9,839 |
| 10,000 shs Zoetis Inc | 9,873 | 9,945 |
| 10,000 American Tower Corp New | 9,701 | 9,584 |
| 20,000 shs Oracle Corp | 18,503 | 19,006 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 shs Pfizer Inc. | 5,512 | 5,758 |
| 200 shs Novartis AG Sponsored ADR | 9,644 | 20,194 |
| 1,200 shs Roche Holdings Ltd Sponsored ADR | 26,867 | 43,476 |
| 150 shs McDonald's Corp Inc. | 10,545 | 44,477 |
| 200 shs Accenture PLC | 11,015 | 70,182 |
| 500 shs Exxon Mobil Corp | 8,601 | 49,990 |
| 210 shs Rockwell Automation | 24,430 | 65,201 |
| 250 shs Sempra Energy | 13,330 | 37,365 |
| 500 shs Alphabet Inc. CL A | 6,616 | 69,845 |
| 250 shs Procter & Gamble Co | 17,637 | 36,635 |
| 200 shs Johnson & Johnson | 10,621 | 31,348 |
| 300 shs Canadian National Railway | 2,107 | 37,689 |
| 300 shs JP Morgan Chase & Co. | 20,463 | 51,030 |
| 400 shs Nextera Energy | 14,367 | 24,296 |
| 525 shs Edwards Lifesciences | 17,998 | 40,031 |
| 75 shs Berkshire Hathaway | 15,805 | 26,750 |
| 90 shs Lowes Companies Inc. | 9,905 | 20,030 |
| 900 shs Enterprise Products Partners | 25,362 | 23,715 |
| 700 shs Keurig Dr. Pepper Inc | 18,681 | 23,324 |
| 700 shs Par Technology | 14,989 | 30,478 |
| 438 shs Alcon Inc. | 23,896 | 34,217 |
| 410 shs Nestle SA-Sponsored ADR | 12,062 | 47,500 |
| 175 shs Pepsico Inc. | 25,719 | 29,722 |
| 100 shs Watsco Inc | 28,485 | 42,847 |
| 150 shs Alcon Inc. | 10,458 | 11,718 |
| 75 shs Ecolab Inc. | 15,421 | 14,876 |
| 400 shs Nike Inc. | 9,699 | 43,428 |
| 30 shs Union Pacific | 6,588 | 7,369 |
| 15 shs Constellation Software Inc | 16,443 | 37,270 |
| 95 shs American Tower Corporation | 24,354 | 20,509 |
| 700 shs Abbott Laboratories | 5,757 | 77,049 |
| 100 shs Alphabet Inc | 1,323 | 14,093 |
| 500 shs Brookfield Corp | 0 | 20,060 |
| 125 shs Brookfield Asset Manag F | 4,733 | 5,021 |
| 600 shs Texas Instruments | 3,587 | 102,276 |
| 100 shs Visa Inc | 20,329 | 26,035 |
| 90 shs J & J Snack Food Corp | 12,778 | 15,043 |
| 600 shs Analog Devices | 6,113 | 119,136 |
| 300 shs Caterpillar Inc | 5,151 | 88,701 |
| 425 shs Microsoft Corp | 2,646 | 159,817 |
| 185 shs Lilly Eli & Co. | 3,495 | 107,840 |
| 130 shs Mondelez Intl | 7,443 | 9,416 |
| 375 shs Alphabet Inc | 5,309 | 52,384 |
| 320 shs Amazon.Com Inc | 9,332 | 48,621 |
| 150 shs Home Depot | 14,861 | 51,983 |
| 150 shs Microsoft Corp | 4,393 | 56,406 |
| 245 shs Pepsico Inc | 16,913 | 41,611 |
| 180 shs Visa Inc. | 12,932 | 46,863 |
| 250 shs Aptargroup Inc | 6,730 | 30,905 |
| 300 shs Baxter International | 10,755 | 11,598 |
| 200 shs Graco Inc | 14,803 | 17,352 |
| 800 shs Keycorp | 9,596 | 11,520 |
| 2,047 shs Agnico Eagle Mines LTD | 106,623 | 112,278 |
| 1,385 shs Amazon Com Inc. | 63,322 | 210,437 |
| 6,846 shs American Superconductor Corp | 58,873 | 76,264 |
| 2,015 shs Apple Inc | 121,614 | 387,948 |
| 1,345 shs Cheniere Energy Inc | 40,533 | 229,605 |
| 968 shs Cognex Corp | 49,958 | 40,404 |
| 8,700 shs Coursera Inc | 146,017 | 168,519 |
| 4,654 shs Digi International Inc | 123,221 | 121,004 |
| 559 shs Dollar Tree Inc | 79,930 | 79,406 |
| 6,120 shs Energy Recovery Inc | 156,587 | 115,301 |
| 2,439 shs Exxon Mobil Corp | 156,489 | 243,851 |
| 952 shs Generac Holdings Inc | 187,170 | 123,036 |
| 474 shs Goldman Sachs Group Inc. | 101,934 | 182,855 |
| 1,714 shs Guidwire Software Inc. | 107,592 | 186,895 |
| 2,938 shs HCI Group Inc | 182,877 | 256,781 |
| 1,028 shs Inari Medical Inc. | 67,707 | 66,738 |
| 301 shs Intuit Inc. | 18,727 | 188,134 |
| 5,651 shs Kratos Defense & Security Solutions Com. | 92,409 | 114,659 |
| 7,124 shs Livent Corp. | 96,459 | 128,090 |
| 972 shs Microsoft Corp | 54,275 | 365,511 |
| 3,871 shs Primoris Services Corp. | 111,909 | 128,556 |
| 936 shs Salesforce Inc. | 141,163 | 246,299 |
| 4,585 shs Select Medical Holdings Corp | 135,570 | 107,748 |
| 803 shs Snap-On Inc | 35,036 | 231,939 |
| 2,904 shs Sterling Infrastructure | 73,416 | 255,349 |
| 14,220 shs Sunopta Inc | 119,587 | 77,783 |
| 2,882 shs Tenet Healthcare Corp | 167,886 | 217,793 |
| 1,521 shs Walt Disney Company | 172,916 | 137,331 |
| 830 shs Zscaler Inc | 132,400 | 183,895 |
| 3,317 shs BP Spon ADR EAch Rep 6 ORD shs | 80,403 | 117,422 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25,000 Hasbro3% due 11/19/24 | AT COST | 25,328 | 24,403 |
| 25,000 Coach Inc 4.25% due 4/1/25 | AT COST | 24,561 | 24,641 |
| 25,000 Molson Coors Brewing Co | AT COST | 25,586 | 23,956 |
| 15,000 Coach Inc 4.125% due 7/15/27 | AT COST | 14,983 | 14,263 |
| 10,000 Sherwin Williams Company 2.3% CPN | AT COST | 10,215 | 8,684 |
| 10,000 CVS Health 3% cpn 8/15/26 | AT COST | 9,408 | 9,562 |
| 10,000 EBAY Inc 3.6% CPN | AT COST | 9,576 | 9,674 |
| 913,520.16 units of State Street Treas. MMF | AT COST | 913,520 | 913,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Form PC filing fee | 35 | 0 | 0 | 0 |
| FNZ ADR Fees | 70 | 0 | 0 | 0 |
| ADR Fees Schwab | 108 | 0 | 0 | 0 |
| Account Maintenance Fee | 400 | 0 | 0 | 0 |
| Fee for Medical consultant | 3,600 | 3,600 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nondividend distributions (Schwab) | 240 | 240 | 240 |
| Description | Amount |
|---|---|
| Adjustment to Book values | 1,616 |
| Adjustment for OID | 979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FNZ Agency fees | 4,970 | 4,970 | 0 | 0 |
| Lowell Blake & Associates | 7,153 | 7,153 | 0 | 0 |
| Taylor, Ganson & Perrin, LLP, for Trust Administration for 2020 | 7,161 | 7,161 | 0 | 0 |
| Essex Management | 60,355 | 60,355 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes paid Charles Schwab | 1,102 | 0 | 0 | 0 |
| Foreign Taxes paid from FNZ | 864 | 0 | 0 | 0 |
| Foreign Taxes paid RBC | 645 | 0 | 0 | 0 |