| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921075297 VAN ECK CM COMMODITY | |||
| 922908553 VANGUARD INDEX TR | AT COST | 440,740 | 456,998 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 264,190 | 304,315 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 187,090 | 205,632 |
| 464287804 ISHARES TR S & P SMA | AT COST | 810,198 | 1,251,045 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 816,403 | 890,863 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 966,023 | 1,317,017 |
| 29444U700 EQUINIX INC | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 191216100 COCA-COLA CO USD | AT COST | 26,863 | 30,644 |
| 150870103 CELANESE CORP DEL | |||
| 723787107 PIONEER NAT RES CO | |||
| 9WB000702 FUGIO XI PE | AT COST | 130,000 | 152,381 |
| 532457108 ELI LILLY & CO COM | AT COST | 26,332 | 88,604 |
| 026874784 AMERICAN INTERNATION | AT COST | 21,726 | 49,458 |
| 166764100 CHEVRONTEXACO CORP | |||
| 872590104 T -MOBILE US INC | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 20,344 | 30,643 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 24,510 | 41,591 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 8,000 | 11,457 |
| 023135106 AMAZON COM INC | AT COST | 110,593 | 124,591 |
| G29183103 EATON CORP PLC | AT COST | 30,826 | 69,356 |
| 244199105 DEERE & COMPANY | AT COST | 5,234 | 9,597 |
| 9WB000710 LIAB-FUGIO XI PE | |||
| 060505104 BANK AMER CORP | AT COST | 21,844 | 27,946 |
| 126408103 CSX CORP COM | AT COST | 11,672 | 14,908 |
| 30161N101 EXELON CORP | |||
| 595112103 MICRON TECHNOLOGY | |||
| 9WB000728 FUGIO XI VC | AT COST | 150,000 | 158,348 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 41,079 | 54,341 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 16,922 | 33,170 |
| 00287Y109 ABBVIE INC | AT COST | 27,645 | 45,561 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 15,320 | 27,723 |
| 78409V104 S & P GLOBAL INC | AT COST | 28,587 | 36,123 |
| 02079K305 ALPHABET INC/CA | AT COST | 121,855 | 170,003 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 24,963 | 32,219 |
| 594918104 MICROSOFT CORP COM | AT COST | 137,143 | 216,599 |
| 002824100 ABBOTT LABORATORIES | AT COST | 43,982 | 43,918 |
| 9WB000694 LIAB-FUGIO XI VC | |||
| 78468R622 S P D R BBG BARC HIG | AT COST | 84,677 | 78,626 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 437076102 HOME DEPOT INC USD 0 | |||
| 482480100 KLA TENCOR CORP | |||
| 438516106 HONEYWELL INTL INC | |||
| 67066G104 NVIDIA CORP | AT COST | 61,625 | 108,453 |
| G46188101 HORIZON THERAPEUTICS | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 66,384 | 98,828 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 17,906 | 15,185 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 03027X100 AMERICAN TOWER CORP- | |||
| 007903107 ADVANCED MICRO DEVIC | |||
| 89832Q109 TRUIST FINL CORP | |||
| 91913Y100 VALERO ENERGY CORP N | |||
| 883556102 THERMO ELECTRON CORP | AT COST | 25,188 | 30,255 |
| 12572Q105 CME GROUP INC | AT COST | 33,439 | 41,278 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 28,395 | 47,859 |
| 69447T771 P F FLOATING RATE IN | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 9AA002640 THE OPTIKA FUND LLC | AT COST | 250,000 | 304,918 |
| 57636Q104 MASTERCARD INC | |||
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 14,176 | 18,598 |
| 580135101 MC DONALDS CORPORATI | AT COST | 17,299 | 21,052 |
| 58933Y105 MERCK & CO INC | |||
| 464288661 ISHARES LEHMAN 3-7 Y | AT COST | 140,816 | 143,367 |
| 125523100 CIGNA CORP | |||
| 9EEA00061 LIAB-FUGIO FUND XII | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 697,719 | 652,674 |
| 845467109 SOUTHWESTERN ENERGY | |||
| 036752103 ANTHEM INC | AT COST | 28,086 | 28,294 |
| 444859102 HUMANA INC COM | |||
| 9EEA00053 FUGIO FUND XII PE, L | AT COST | 50,000 | 52,895 |
| 02209S103 ALTRIA GROUP INC | |||
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 032095101 AMPHENOL CORP NEW | AT COST | 35,978 | 46,591 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 31,115 | 41,829 |
| 74340W103 PROLOGIS INC | |||
| 370334104 GENERAL MILLS INC CO | |||
| 573284106 MARTIN MARIETTA MATL | AT COST | 18,279 | 25,943 |
| 747525103 QUALCOMM INC | |||
| 75886F107 REGENERON PHARMACEUT | AT COST | 14,015 | 16,688 |
| 9EEA00020 LIAB-FUGIO FUND XII | |||
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 05722G100 BAKER HUGHES A GE CO | AT COST | 18,899 | 20,850 |
| 87612E106 TARGET CORP | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 14,459 | 14,801 |
| 922042874 VANGUARD INTL EQUITY | AT COST | 207,573 | 241,091 |
| 744573106 PUBLIC SERVICE ENTER | AT COST | 23,033 | 20,791 |
| 54400C106 LORD ABBETT CREDIT O | AT COST | 227,321 | 218,127 |
| 020002101 ALLSTATE CORP COM | AT COST | 33,008 | 34,995 |
| 68389X105 ORACLE CORPORATION | |||
| 74736K101 QORVO INC | |||
| 00206R102 AT&T INC | AT COST | 28,956 | 27,519 |
| 11135F101 BROADCOM INC | AT COST | 10,060 | 22,325 |
| 30231G102 EXXON MOBIL CORP | AT COST | 77,640 | 75,785 |
| 9EEA00046 FUGIO FUND XII VC, L | AT COST | 50,000 | 46,976 |
| 097023105 BOEING COMPANY | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 25,515 | 32,058 |
| 038222105 APPLIED MATERIALS IN | AT COST | 24,874 | 28,848 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 14,672 | 20,573 |
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 55,557 | 54,370 |
| 04621X108 ASSURANT INC | AT COST | 34,982 | 39,090 |
| 075887109 BECTON DICKINSON AND | AT COST | 43,544 | 44,621 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 78,952 | 78,109 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 19,547 | 25,284 |
| 17275R102 CISCO SYS INC | AT COST | 22,226 | 23,239 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 33,905 | 34,483 |
| 219350105 CORNING INC COM | AT COST | 16,973 | 18,270 |
| 22160N109 COSTAR GROUP INC | AT COST | 25,493 | 27,965 |
| 235851102 DANAHER CORP COMMON | AT COST | 38,991 | 40,716 |
| 25746U109 DOMINION RES INC VA | AT COST | 19,820 | 19,270 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 30,139 | 31,928 |
| 367829884 GATEWAY TR | AT COST | 301,329 | 307,347 |
| 372460105 GENUINE PARTS CO | AT COST | 16,738 | 13,573 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 205,416 | 205,203 |
| 443573100 HUBSPOT INC | AT COST | 37,449 | 44,121 |
| 452327109 ILLUMINA INC | AT COST | 23,793 | 27,570 |
| 458140100 INTEL CORPORATION | AT COST | 19,317 | 21,105 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 18,182 | 19,567 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 351,670 | 353,446 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 246,452 | 242,806 |
| 464288620 ISHARES BARCLAYS CRE | AT COST | 149,292 | 149,577 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 26,502 | 26,408 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 16,430 | 18,036 |
| 651639106 NEWMONT MINING CORP | AT COST | 38,408 | 38,493 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 40,926 | 44,005 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 33,745 | 32,841 |
| 759916109 REPLIGEN CORP | AT COST | 15,188 | 16,901 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 27,975 | 26,854 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 23,287 | 27,000 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 43,240 | 43,193 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 13,915 | 18,696 |
| 852234103 SQUARE INC - A | AT COST | 27,131 | 32,487 |
| 90138F102 TWILIO INC - A | AT COST | 13,457 | 15,174 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 28,753 | 31,401 |
| 92338C103 VERALTO CORP-W/I | AT COST | 4,772 | 4,607 |
| G25508105 CRH ORD | AT COST | 18,914 | 22,823 |
| G3223R108 EVEREST RE GRP LTD | AT COST | 22,336 | 20,508 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 34,832 | 34,811 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 22,641 | 22,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,380 | 1,380 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,028 |
| ROC ON CY SALES | 220 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,187 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 19 | 19 | 0 | |
| FROM PARTNERSHIP/S-CORP | 23,749 | 23,749 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 4,583 | 0 | |
| FROM PARTNERSHIP/S-CORP | 12,728 | 15,599 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 38,436 |
| PARTNERSHIP INCOME ADJUSTMENT | 11,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,101 | 3,101 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,041 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 996 | 996 | 0 |