| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 6,000 | 6,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND R6 | 6,698,305 | 6,887,017 |
| METROPOLITAN WEST TOTAL RETURN BOND I | 2,859,915 | 2,909,232 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME INSTL | 1,240,002 | 1,273,688 |
| BROWN ADVISORY SUSTAINABLE GROWTH I | 826,599 | 932,505 |
| DELAWARE SMALL CAP VALUE INSTL | 1,188,900 | 1,210,895 |
| JPMORGAN EQUITY INCOME I | 848,219 | 881,627 |
| MORGAN STANLEY INST INTL ADVTG I | 2,000,293 | 2,038,778 |
| OAKMARK INTERNATIONAL INSTITUTIONAL | 1,958,858 | 1,963,836 |
| T. ROWE PRICE INSTL MID-CAP EQUITY GR | 1,055,335 | 1,070,380 |
| VANGUARD EXTENDED MARKET | 699,380 | 780,666 |
| VANGUARD S&P 500 ETF | 6,637,632 | 7,183,613 |
| AGILENT TECHNOLOGIES | 686 | 1,247 |
| ABBVIE INC | 2,964 | 5,371 |
| ADOBE INC | 16,983 | 30,270 |
| ANALOG DEVICES INC | 1,080 | 1,974 |
| ARCHER-DANIELS-MIDLN | 840 | 1,687 |
| AUTO DATA PROCESSING | 1,564 | 2,581 |
| AFLAC INC | 820 | 1,794 |
| ASSURANT INC | 1,140 | 1,833 |
| ARTHUR J GALLAGHER&C | 2,907 | 4,298 |
| ADVANCED MICRO DEVICE IN | 2,147 | 5,499 |
| AMERIPRISE FINL | 562 | 1,896 |
| ARISTA NETWORKS INC | 3,288 | 9,270 |
| AON PLC FCLASS A | 1,150 | 1,881 |
| AMPHENOL CORP CLASS A | 5,858 | 8,876 |
| BROADCOM INC | 12,084 | 26,254 |
| AMERICAN EXPRESS CO | 1,531 | 3,321 |
| AUTOZONE INC | 1,061 | 2,647 |
| BOEING CO | 174,922 | 346,463 |
| BOOKING HOLDINGS INC | 8,490 | 17,521 |
| BLACKROCK INC | 1,490 | 2,420 |
| BERKSHIRE HATHAWAY CLASS B | 8,785 | 16,676 |
| BOSTON SCIENTIFIC CO | 4,833 | 7,219 |
| CARRIER GLOBAL CORP | 3,951 | 6,841 |
| CATERPILLAR INC | 1,613 | 4,054 |
| CHUBB LTD F | 1,491 | 3,089 |
| CARNIVAL CORP F | 1,275 | 2,794 |
| CADENCE DESIGN SYS | 3,954 | 8,550 |
| CDW CORP | 531 | 1,116 |
| CONSTELLATION ENERGY COR | 1,319 | 3,124 |
| COMCAST CORP CLASS A | 9,313 | 13,769 |
| CHIPOTLE MEXICAN GRL | 6,538 | 11,583 |
| CAPITAL ONE FC | 947 | 2,090 |
| CENCORA INC | 602 | 1,205 |
| COSTCO WHOLESALE CO | 3,397 | 7,425 |
| CANADIAN PACIFIC KANSA F | 777 | 1,311 |
| COPART INC | 609 | 1,558 |
| SALESFORCE INC | 2,837 | 4,773 |
| CSX CORP | 1,461 | 2,270 |
| CINTAS CORP | 2,511 | 4,494 |
| CORTEVA INC | 613 | 1,147 |
| CHEVRON CORP | 3,134 | 6,478 |
| DUPONT DE NEMOURS INC IA | 1,008 | 1,700 |
| DISCOVER FINL S | 562 | 1,619 |
| D R HORTON CO | 4,012 | 8,535 |
| DANAHER CORP | 2,246 | 3,412 |
| HF SINCLAIR CORP | 400 | 1,149 |
| DOW INC | 689 | 1,094 |
| DEVON ENERGY CORP | 600 | 2,768 |
| ELEVANCE HEALTH INC | 1,620 | 2,794 |
| EMERSON ELECTRIC CO | 1,233 | 2,113 |
| EQUINIX INC REIT | 8,927 | 13,721 |
| EATON CORP PLC F | 6,774 | 13,082 |
| FORD MOTOR CO | 657 | 1,521 |
| FASTENAL CO | 626 | 1,101 |
| FREEPORT-MCMORAN INC | 416 | 1,988 |
| FEDEX CORP | 1,018 | 2,248 |
| FORTINET INC | 528 | 1,420 |
| GENERAL DYNAMICS CO | 1,480 | 2,784 |
| GENERAL ELECTRIC CO | 8,290 | 19,974 |
| GE HEALTHCARE TECHNOLOGI | 1,923 | 3,394 |
| GENERAL MOTORS CO | 988 | 1,570 |
| GARMIN LTD F | 727 | 1,142 |
| GOLDMAN SACHS GROUP | 1,468 | 3,033 |
| HALLIBURTON CO HLDG | 356 | 1,464 |
| HESS CORP | 5,665 | 10,260 |
| HARTFORD FINL SVC GP | 608 | 1,290 |
| HILTON WORLDWIDE HLD | 902 | 2,157 |
| HP INC. | 646 | 1,309 |
| IDEXX LABS INC | 2,903 | 4,887 |
| INTEL CORP | 13,971 | 24,430 |
| INTUIT INC | 12,859 | 22,265 |
| IQVIA HOLDINGS INC | 659 | 1,141 |
| INGERSOLL RAND INC | 2,632 | 4,688 |
| IRON MTN INC NEW REIT | 527 | 1,237 |
| INTUITIVE SURGICAL | 1,551 | 2,991 |
| ILLINOIS TOOL WORKS | 1,306 | 2,066 |
| JOHNSON CONTROLS INTER F | 1,133 | 2,115 |
| JPMORGAN CHASE & CO | 7,775 | 13,528 |
| KLA CORP | 664 | 2,320 |
| LENNAR CORP CLASS A | 1,225 | 4,014 |
| LINDE PLC F | 2,400 | 5,358 |
| LILLY ELI & CO | 15,396 | 36,033 |
| LOWES COMPANIES INC | 1,835 | 4,058 |
| LAM RESEARCH CORP | 2,400 | 5,427 |
| MASTERCARD INC CLASS A | 5,568 | 8,917 |
| MARRIOTT INTL INC CLASS A | 853 | 2,225 |
| MCDONALDS CORP | 3,346 | 5,232 |
| MICROCHIP TECHNOLOGY | 593 | 1,282 |
| MCKESSON CORP | 974 | 3,130 |
| MOODYS CORP | 1,273 | 1,956 |
| METLIFE INC | 929 | 1,782 |
| META PLATFORMS INC CLASS A | 41,946 | 97,471 |
| MARSH & MC LENNAN CO | 1,421 | 2,834 |
| MONSTER BEVERAGE CORPORA | 46,823 | 91,476 |
| MARATHON PETE CORP | 555 | 3,201 |
| MORGAN STANLEY | 1,101 | 2,563 |
| MSCI INC | 995 | 1,619 |
| MICROSOFT CORP | 27,228 | 42,366 |
| MOTOROLA SOLUTIONS | 685 | 1,569 |
| MICRON TECHNOLOGY | 5,596 | 9,071 |
| NETFLIX INC | 95,553 | 253,382 |
| NORTHROP GRUMMAN CO | 1,248 | 1,860 |
| SERVICE NOW INC | 1,543 | 3,521 |
| NRG ENERGY INC | 6,241 | 9,809 |
| NUCOR CORP | 567 | 2,460 |
| NVIDIA CORP | 110,516 | 348,533 |
| NOVO-NORDISK AS VORMAL FSPONSORED ADR | 72,451 | 130,491 |
| OLD DOMINION FREIGHT | 3,213 | 5,193 |
| ORACLE CORP | 12,125 | 20,375 |
| O REILLY AUTOMOTIVE | 2,991 | 5,776 |
| PAYCHEX INC | 891 | 1,667 |
| PACCAR INC | 3,484 | 6,362 |
| PROGRESSIVE CO OHIO | 1,189 | 2,344 |
| PARKER-HANNIFIN CORP | 992 | 3,211 |
| PPG INDUSTRIES INC | 864 | 1,344 |
| PRUDENTIAL FINL | 889 | 1,559 |
| PUBLIC STORAGE REIT | 965 | 1,462 |
| PTC INC | 1,200 | 1,894 |
| QUANTA SERVICES INC | 796 | 4,552 |
| PIONEER NATURAL RES | 573 | 1,614 |
| QUALCOMM INC | 2,279 | 4,273 |
| REGENERON PHARMS INC | 32,434 | 61,999 |
| ROCKWELL AUTOMATION | 727 | 1,244 |
| ROPER TECHNOLOGIES | 944 | 1,623 |
| ROSS STORES INC | 2,316 | 4,070 |
| CHARLES SCHWAB CORP | 1,363 | 2,359 |
| SHOPIFY INC FCLASS A | 42,230 | 97,445 |
| SHERWIN WILLIAMS CO | 1,534 | 2,778 |
| SCHLUMBERGER LTD F | 851 | 2,792 |
| SYNOPSYS INC | 7,032 | 15,136 |
| SIMON PPTY GROUP REIT | 629 | 1,591 |
| S&P GLOBAL INC | 2,457 | 3,935 |
| SEAGATE TECHNOLOGY HLD F | 1,768 | 2,776 |
| STRYKER CORP | 1,536 | 2,328 |
| TRANSDIGM GROUP INC | 952 | 2,995 |
| TE CONNECTIVITY LTD F | 882 | 1,696 |
| TJX COMPANIES INC | 4,069 | 6,774 |
| THERMO FISHER SCNTFC | 3,084 | 4,719 |
| T-MOBILE US INC | 727 | 1,248 |
| TRAVELERS COMPANIES | 1,132 | 2,030 |
| TRANE TECHNOLOGIES PLC F | 4,134 | 7,225 |
| UNITEDHEALTH GRP INC | 7,376 | 13,118 |
| UNION PACIFIC CORP | 2,702 | 4,109 |
| UNITED PARCEL SRVC CLASS B | 2,051 | 3,224 |
| VISA INC CLASS A | 79,856 | 133,784 |
| VULCAN MATERIALS COM | 541 | 1,123 |
| VERISK ANALYTICS INC CLASS A | 911 | 1,417 |
| VERTEX PHARMACEUTICA | 99,921 | 172,532 |
| WORKDAY INC CLASS A | 23,113 | 42,986 |
| WELLTOWER INC REIT | 7,449 | 11,775 |
| WASTE MANAGEMENT INC | 1,011 | 1,772 |
| WILLIAMS COS INC | 558 | 1,220 |
| WYNN RESORTS | 2,851 | 4,712 |
| EXXON MOBIL CORP | 4,680 | 14,349 |
| YUM BRANDS INC | 1,146 | 1,704 |
| ZOETIS INC CLASS A | 1,529 | 2,377 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB TREASURY OBLIG MO | AT COST | 4,009,112 | 4,009,112 |
| Description | Amount |
|---|---|
| BOOK TAX TIMING DIFFERENCE PIEDMONT PARTNERS LLC | 1,730,265 |
| COST BASIS ADJUSTMENT | 406,437 |
| COST TO FMV OF CONTRIBUTIONS TO FOUNDATION | 1,326,591 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PIEDMONT PARTNERS FUND LLC K-1 - OTHER DEDUCTIONS | 140 | 0 | 0 | |
| PIEDMONT PARTNERS FUND LLC K-1 - MANAGEMENT FEES | 39,752 | 39,752 | 0 | |
| PIEDMONT PARTNERS FUND LLC K-1 - ORDINARY LOSS | 222 | 222 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIEDMOUNT PARTNERS FUND LLC K-1: OTHER INCOME | 24,160 | 24,160 | 24,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 71,531 | 71,531 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,801 | 13,801 | 0 | |
| INCOME TAXES | 23,500 | 23,500 | 0 |