| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2002-08-14 | 580,919 | 303,493 | straight line | 39.000000 | 14,895 | 0 | 0 | |
| Dell Inspiron 3671 Computer | 2020-01-28 | 938 | 563 | straight line | 5.000000 | 188 | 0 | 0 | |
| 2 Custom Acrylic Display Cases | 2018-02-28 | 1,800 | 1,243 | straight line | 7.000000 | 257 | 0 | 0 | |
| Building Improvement-Carpentry | 1994-09-01 | 3,605 | 2,615 | straight line | 39.000000 | 92 | 0 | 0 | |
| Building Improvements - Construction Material | 1994-10-01 | 8,158 | 5,901 | straight line | 39.000000 | 209 | 0 | 0 | |
| Building Improvement - Electric Material | 1994-10-01 | 710 | 514 | straight line | 39.000000 | 18 | 0 | 0 | |
| Building Improvements - Material & Labor | 1994-09-01 | 11,437 | 8,247 | straight line | 39.000000 | 293 | 0 | 0 | |
| Building Improvements - Labor | 1994-12-01 | 3,650 | 2,624 | straight line | 39.000000 | 94 | 0 | 0 | |
| Building Improvements - Construction | 1997-05-15 | 5,142 | 3,379 | straight line | 39.000000 | 132 | 0 | 0 | |
| Building Improvements - Construction | 1998-08-07 | 3,619 | 2,262 | straight line | 39.000000 | 93 | 0 | 0 | |
| Building Improvement-Lighting Upgrade | 2016-10-11 | 2,172 | 1,358 | straight line | 10.000000 | 218 | 0 | 0 | |
| Equipment-HVAC Unit-Gift Shop | 2015-04-11 | 2,730 | 2,730 | straight line | 7.000000 | 0 | 0 | 0 | |
| Equipment-HVAC 10 Ton | 2016-06-27 | 5,838 | 5,838 | straight line | 7.000000 | 0 | 0 | 0 | |
| 65" 4K TV with FT 64 Mount | 2021-05-18 | 1,361 | 454 | straight line | 5.000000 | 272 | 0 | 0 | |
| Building Improvement - Lighting Upgrade | 2022-03-31 | 2,797 | 233 | straight line | 10.000000 | 280 | 0 | 0 | |
| Building Improvement - Roof Restoration | 2023-03-09 | 62,273 | 0 | straight line | 27.500000 | 1,887 | 0 | 0 | |
| Building Improvements - Construction | 1995-03-31 | 127,390 | 90,783 | straight line | 39.000000 | 3,267 | 0 | 0 | |
| Building Improvements - Construction Materials | 1995-10-01 | 5,479 | 3,963 | straight line | 39.000000 | 140 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Newell Rubbermaid | 39,023 | 9,591 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 277,426 | 318,388 | 262,531 | 1,406,313 |
| Building improvements | 52,279 | 128,600 | 107,831 | 107,831 |
| Land | 80,687 | 0 | 80,687 | 80,687 |
| Equipment | 1,840 | 78,706 | 1,122 | 1,122 |
| Item No. | 1 |
|---|---|
| Lender's Name | Donald Miller |
| Lender's Title | Chairman |
| Relationship to Insider | Officer director |
| Original Amount of Loan | 0 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Balance due at maturity |
| Interest Rate | 0 |
| Security Provided by Borrower | None |
| Purpose of Loan | Operations |
| Description of Lender Consideration | None |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | First National Bank |
| Lender's Title | Bank |
| Relationship to Insider | None |
| Original Amount of Loan | 640,000 |
| Balance Due | 123,932 |
| Date of Note | 2002-08 |
| Maturity Date | 2033-06 |
| Repayment Terms | June 15 2033 |
| Interest Rate | 0.0788 |
| Security Provided by Borrower | 1st deed of trust |
| Purpose of Loan | Mortgage |
| Description of Lender Consideration | None |
| Consideration FMV | 123932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Donated automobiles parts & equipment | 272,415 | 498,715 | 498,715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,592 | 0 | 0 | 4,592 |
| Office Supplies & Expenses | 3,422 | 0 | 0 | 3,422 |
| Telephone | 2,348 | 0 | 0 | 2,348 |
| Dues & Subscriptions | 2,045 | 0 | 0 | 2,045 |
| Meals & Entertainment | 1,133 | 0 | 0 | 1,133 |
| Advertising | 518 | 0 | 0 | 518 |
| Bank & Bankcard Fees | 2,930 | 0 | 0 | 2,930 |
| Walk of Fame Induction Ceremony | 3,630 | 0 | 0 | 3,630 |
| Vehicle Expense | 4,834 | 0 | 0 | 4,834 |
| Software License Fees | 1,023 | 0 | 0 | 1,023 |
| Other Miscellaneous | 363 | 0 | 0 | 363 |
| Fundraising Expense | 1,332 | 0 | 0 | 1,332 |
| Repairs & Maintenance | 5,460 | 0 | 2,500 | 2,960 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum Admissions | 26,189 | 0 | 26,189 |
| Induction Ceremony Income | 5,000 | 0 | 5,000 |
| Other Income | 6,073 | 0 | 6,073 |
| Fundraising Income | 8,220 | 0 | 8,220 |
| Description | Amount |
|---|---|
| Conversion of loan to donation | 32,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Point of Sale System Support | 500 | 0 | 0 | 500 |
| Website Hosting | 360 | 0 | 0 | 360 |
| Security Services | 234 | 0 | 0 | 234 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop Merchandise Sales | 91,087 | 8,586 | 82,501 |
| Name | Address |
|---|---|
|
Farrell Sales LLC |
17789 Des Moines Memorial Drive Burien,WA98148 |
| Samantha Stafanacci |
225 Knoxview Lane Mooresville,NC28117 |