| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND PROFESSIONAL | 727 | 727 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 426C CAT BACKHOE | 2014-12-31 | 33,900 | 33,900 | 200DB | 7.0000 | ||||
| 18" TRAILER | 2014-12-31 | 1,500 | 1,500 | 200DB | 7.0000 | ||||
| JD SKIDLOADER | 2014-12-31 | 15,000 | 15,000 | 200DB | 7.0000 | ||||
| BUILDING | 2018-01-01 | 5,831 | 723 | S/L | 39.0000 | 146 | |||
| BUILDING | 2018-01-01 | 4,000 | 496 | S/L | 39.0000 | 100 | |||
| BRUSH HOG MOWER | 2015-09-26 | 8,171 | 8,171 | 200DB | 7.0000 | ||||
| SEPTIC SYSTEM | 2018-01-01 | 5,316 | 659 | S/L | 39.0000 | 133 | |||
| WATER LINE | 2018-01-01 | 2,781 | 345 | S/L | 39.0000 | 69 | |||
| SITE PREP | 2018-01-01 | 1,193 | 148 | S/L | 39.0000 | 30 | |||
| ARCHITECTURAL DESIGN | 2018-01-01 | 4,172 | 517 | S/L | 39.0000 | 104 | |||
| SITE PREP | 2018-01-01 | 6,628 | 822 | S/L | 39.0000 | 165 | |||
| BUILDING | 2018-01-01 | 39,030 | 4,838 | S/L | 39.0000 | 976 | |||
| INSULATION | 2018-01-01 | 7,500 | 930 | S/L | 39.0000 | 187 | |||
| CEILING | 2018-01-01 | 2,170 | 269 | S/L | 39.0000 | 54 | |||
| CEMENT FLOOR & SHED APRON | 2018-01-01 | 15,909 | 1,972 | S/L | 39.0000 | 398 | |||
| BUILDING COSTS | 2018-01-01 | 22,308 | 2,765 | S/L | 39.0000 | 558 | |||
| FORD TRACTOR | 2016-01-11 | 4,000 | 3,714 | S/L | 7.0000 | 286 | |||
| FORCED AIR FURNACE | 2016-12-30 | 2,500 | 2,321 | S/L | 7.0000 | 179 | |||
| BUILDING 2017 | 2018-01-01 | 59,338 | 7,355 | S/L | 39.0000 | 1,484 | |||
| SKIDLOADER | 2018-09-26 | 25,000 | 16,071 | S/L | 7.0000 | 3,572 | |||
| FENCES | 2018-05-14 | 29,116 | 18,717 | S/L | 7.0000 | 4,160 | |||
| PATHS | 2018-11-27 | 31,815 | 9,545 | S/L | 15.0000 | 2,121 | |||
| SHELTER | 2018-09-27 | 6,000 | 1,800 | S/L | 15.0000 | 400 | |||
| MILL | 2018-12-14 | 4,254 | 2,735 | S/L | 7.0000 | 608 | |||
| PATHS | 2019-06-30 | 28,895 | 6,742 | S/L | 15.0000 | 1,926 | |||
| SHELTER | 2019-06-30 | 1,278 | 298 | S/L | 15.0000 | 85 | |||
| MOWER | 2019-06-30 | 4,300 | 2,150 | S/L | 7.0000 | 614 | |||
| WHISPER GLIDE WHEEL CHAIR SWING | 2019-06-30 | 6,480 | 3,240 | S/L | 7.0000 | 926 | |||
| SWINGSET MULCH | 2019-06-30 | 5,000 | 2,500 | S/L | 7.0000 | 714 | |||
| HOUSE - 5565 115TH ST E | 2019-07-05 | 79,279 | 6,854 | S/L | 39.0000 | 1,982 | |||
| LAND - 5565 115TH ST E | 2019-07-05 | 81,450 | |||||||
| GARAGE - 5565 115TH ST E | 2019-07-05 | 39,640 | 3,427 | S/L | 39.0000 | 991 | |||
| ASPHALT PAVING | 2020-12-22 | 30,125 | 4,268 | S/L | 15.0000 | 2,008 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 532,429 | 189,768 | 342,661 | 370,000 |
| EQUIPMENT | 35,000 | |||
| LAND | 81,450 | 81,450 | 81,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATING EXPENSES | 89,330 | 89,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO GREG | 7,777 | 7,777 |