| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX RETURN PREP | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B614 BLCKRCK HI YLD BND P | 631,785 | 650,698 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 1,885,035 | 1,921,494 |
| 92206C771 VANGUARD MORTGAGE-BA | 1,960,654 | 1,934,649 |
| 464287440 ISHARES 7-10 YEAR TR | 1,292,360 | 1,279,770 |
| 92206C870 VANGUARD INT-TERM CO | 1,897,288 | 1,971,284 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 331,939 | 462,430 |
| 007903107 ADVANCED MICRO DEVIC | 240,190 | 386,656 |
| 02079K107 ALPHABET INC-CL C | 506,531 | 1,045,842 |
| 02079K305 ALPHABET INC-CL A | 64,568 | 132,566 |
| 023135106 AMAZON.COM INC | 774,583 | 1,206,859 |
| 025816109 AMERICAN EXPRESS CO | 206,144 | 263,400 |
| 032654105 ANALOG DEVICES INC | 193,113 | 250,384 |
| 037833100 APPLE INC | 421,595 | 1,089,142 |
| 060505104 BANK OF AMERICA CORP | 333,418 | 338,384 |
| 09062X103 BIOGEN INC | 233,618 | 221,248 |
| 09857L108 BOOKING HOLDINGS INC | 318,673 | 489,516 |
| 101137107 BOSTON SCIENTIFIC CO | 221,964 | 304,312 |
| 110122108 BRISTOL-MYERS SQUIBB | 334,862 | 287,439 |
| 20825C104 CONOCOPHILLIPS | 388,430 | 589,403 |
| 22160K105 COSTCO WHOLESALE COR | 252,595 | 333,340 |
| 244199105 DEERE & CO | 307,900 | 345,888 |
| 30303M102 META PLATFORMS INC-C | 592,942 | 881,714 |
| 315911750 FIDELITY 500 INDEX F | 3,251,984 | 3,751,849 |
| 337738108 FISERV INC | 228,035 | 242,167 |
| 363576109 ARTHUR J GALLAGHER & | 191,005 | 283,574 |
| 43300A203 HILTON WORLDWIDE HOL | 170,099 | 244,365 |
| 438516106 HONEYWELL INTERNATIO | 227,702 | 286,883 |
| 45687V106 INGERSOLL RAND INC C | 135,678 | 211,989 |
| 461202103 INTUIT INC | 296,344 | 428,146 |
| 46120E602 INTUITIVE SURGICAL I | 178,631 | 201,067 |
| 518439104 ESTEE LAUDER COMPANI | 107,106 | 106,178 |
| 532457108 ELI LILLY & CO | 94,836 | 273,972 |
| 548661107 LOWE'S COS INC | 145,171 | 202,743 |
| 57636Q104 MASTERCARD INC - A | 604,486 | 735,303 |
| 580135101 MCDONALD'S CORP | 279,948 | 352,847 |
| 594918104 MICROSOFT CORP | 1,391,802 | 2,114,097 |
| 609207105 MONDELEZ INTERNATION | 163,426 | 203,528 |
| 617446448 MORGAN STANLEY | 357,301 | 405,078 |
| 65339F101 NEXTERA ENERGY INC | 396,228 | 333,706 |
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 327,992 | 325,023 |
| 67066G104 NVIDIA CORP | 382,575 | 982,516 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 679580100 OLD DOMINION FREIGHT | 193,865 | 270,355 |
| 713448108 PEPSICO INC | 273,418 | 311,826 |
| 723787107 PIONEER NATURAL RESO | 222,293 | 295,942 |
| 75886F107 REGENERON PHARMACEUT | 175,294 | 271,392 |
| 882508104 TEXAS INSTRUMENTS IN | 266,822 | 389,672 |
| 883556102 THERMO FISHER SCIENT | 94,701 | 114,651 |
| 91324P102 UNITEDHEALTH GROUP I | 659,632 | 912,373 |
| 94106B101 WASTE CONNECTIONS IN | 170,706 | 227,637 |
| 949746101 WELLS FARGO & CO | 312,962 | 389,330 |
| G29183103 EATON CORP PLC | 197,175 | 328,719 |
| G5494J103 LINDE PLC | ||
| G8994E103 TRANE TECHNOLOGIES P | ||
| N07059210 ASML HOLDING NV-NY R | 167,078 | 211,938 |
| N6596X109 NXP SEMICONDUCTORS N | 393,667 | 514,024 |
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 415,874 | 371,526 |
| 61174X109 MONSTER BEVERAGE COR | 228,664 | 286,379 |
| 743315103 PROGRESSIVE CORP | 306,488 | 399,156 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 78409V104 S&P GLOBAL INC | 230,101 | 286,779 |
| 81369Y209 HEALTH CARE SELECT S | 1,140,669 | 1,202,599 |
| 81369Y308 CONSUMER STAPLES SPD | 397,637 | 374,412 |
| 81369Y407 CONSUMER DISCRETIONA | 846,017 | 966,468 |
| 81369Y506 ENERGY SELECT SECTOR | 343,119 | 362,021 |
| 81369Y605 FINANCIAL SELECT SEC | 1,225,746 | 1,361,270 |
| 81369Y704 INDUSTRIAL SELECT SE | 385,076 | 456,644 |
| 81369Y852 COMM SERV SELECT SEC | 798,691 | 965,869 |
| 872590104 T-MOBILE US INC | 242,716 | 272,561 |
| 92204A702 VANGUARD INFO TECH E | 1,905,003 | 2,539,548 |
| 573284106 MARTIN MARIETTA MATE | 304,250 | 356,222 |
| 842587107 SOUTHERN CO/THE | 117,569 | 115,418 |
| 863667101 STRYKER CORP | 264,021 | 267,418 |
| 872540109 TJX COMPANIES INC | 167,892 | 192,686 |
| G54950103 LINDE PLC | 397,156 | 584,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HERMCAHX0 REDMILE CAPITAL OFFS | |||
| HERMCALH0 REDMILE CAPITAL OFFS | |||
| HEARSADQ9 ARISTEIA INTERNATION | |||
| HECSMADH1 DOLLAR SENIOR LOAN O | |||
| HELCPAA78 LAKEWOOD CAPITAL OFF | |||
| HEMRNADS7 MARINER ATLANTIC MUL | |||
| HENCAABA4 NEWBROOK CAPITAL OFF | |||
| HERMCATN9 REDMILE CAPITAL OFFS | |||
| HERMCATP4 REDMILE CAPITAL OFFS | |||
| HEZFFACP5 SCULPTOR OF II PRIVA | |||
| HERMCAYA1 REDMILE CAPITAL OFFS | AT COST | 1,095 | 149 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 759 |
| 2023 TRANSACTION POSTED IN 2024 | 4,007 |
| FMV TO COST ADJ FOR CONTRIBUTIONS | 1,190,390 |
| SALES BASIS ADJUSTMENT | 11 |
| PAYROLL TIMING DIFFERENCE | 3,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING EXPENSES | 2,319 | 0 | 2,319 | |
| ATTORNEY GENERAL FEE | 750 | 0 | 750 | |
| IRS INTEREST | 151 | 0 | 0 | |
| PAYROLL EXPENSES | 424 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 63,847 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 4,207 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR/CONSULTING FEES | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,273 | 3,273 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENTS | 24,849 | 0 | 0 | |
| EMPLOYER PD PAYROLL TAXES | 11,475 | 0 | 11,475 |