| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KINDER MORGAN ENER PART | 35,954 | 35,945 |
| BANK OF NEW YORK MELLON | 42,955 | 42,911 |
| DUKE ENERGY CORP | 24,863 | 24,863 |
| SANTANDER HOLDINGS USA | 20,098 | 19,786 |
| CAPITAL ONE FINANCIAL CO | 37,625 | 37,365 |
| DH EUROPE FINANCE II | 23,009 | 22,400 |
| ENTERPRISE PRODUCTS OPER | 71,478 | 71,055 |
| WELLS FARGO & COMPANY | 60,083 | 59,654 |
| WESTPAC BANKING CORP | 35,649 | 35,011 |
| ENERGY TRANSFER PARTNERS | 36,556 | 36,403 |
| EXXON MOBIL CORPORATION | 37,873 | 38,199 |
| GENERAL MILLS INC | 36,805 | 36,488 |
| CITIGROUP INC | 144,616 | 143,579 |
| BOEING CO | 38,692 | 37,813 |
| ABBVIE INC | 35,945 | 36,313 |
| ORACLE CORP | 70,772 | 70,863 |
| VODAFONE GROUP PLC | 34,706 | 34,533 |
| NISOURCE INC | 41,367 | 40,192 |
| STARBUCKS CORP | 34,528 | 34,364 |
| SIMON PROPERTY GROUP LP | 37,676 | 38,100 |
| TORONTO-DOMINION BANK | 40,338 | 39,302 |
| ENTERGY CORP | 39,355 | 39,978 |
| ASTRAZENECA PLC | 34,376 | 34,225 |
| VIRGINIA ELEC & POWER CO | 35,405 | 34,903 |
| EXPRESS SCRIPTS HOLDING | 23,195 | 22,817 |
| FISERV INC | 149,530 | 143,478 |
| SOUTHERN CO | 71,679 | 71,414 |
| MORGAN STANLEY | 75,599 | 75,285 |
| TORONTO-DOMINION BANK | 149,508 | 144,658 |
| BOSTON PROPERTIES LP | 37,061 | 36,189 |
| AMERICAN EXPRESS CO | 141,296 | 142,782 |
| CSX CORP | 33,421 | 33,299 |
| AMERICAN EXPRESS CO | 39,948 | 38,611 |
| GOLDMAN SACHS GROUP INC | 40,679 | 39,604 |
| BROADCOM CRP / CAYMN FI | 37,219 | 38,062 |
| L3HARRIS TECH INC | 35,724 | 36,766 |
| GENERAL MOTORS FINL CO | 33,516 | 33,339 |
| AT&T INC | 36,541 | 34,573 |
| HONDA MOTOR CO LTD | 39,288 | 38,626 |
| TOYOTA MOTOR CREDIT CORP | 37,339 | 37,373 |
| T-MOBILE USA INC | 38,405 | 36,897 |
| ROYAL BANK OF CANADA | 38,162 | 37,720 |
| TRUIST FINANCIAL CORP | 139,940 | 142,509 |
| HP INC | 38,523 | 36,862 |
| BP CAPITAL MARKETS PLC | 73,068 | 72,162 |
| GOLDMAN SACHS GROUP INC | 39,424 | 38,438 |
| SYNCHRONY FINANCIAL | 34,348 | 36,473 |
| ATHENE HOLDINGS LTD | 33,209 | 34,339 |
| JOHN DEERE CAPITAL CORP | 36,262 | 36,617 |
| US BANCORP | 38,985 | 37,704 |
| ANTHEM INC | 33,603 | 33,452 |
| CVS HEALTH CORP | 184,292 | 180,109 |
| COMCAST CORP | 145,380 | 146,712 |
| PFIZER INVESTMENT ENTER | 68,713 | 71,035 |
| HUNTINGTON BANCSHARES | 34,327 | 35,892 |
| ABBVIE INC | 150,949 | 146,372 |
| AT&T INC | 106,808 | 111,607 |
| WARNERMEDIA HOLDINGS INC | 35,770 | 37,019 |
| KEURIG DR PEPPER INC | 35,865 | 37,083 |
| HOME DEPOT INC | 150,265 | 145,838 |
| MICRON TECHNOLOGY INC | 36,127 | 37,865 |
| PHILIP MORRIS INTL INC | 35,825 | 36,667 |
| WASTE MANAGEMENT INC | 35,804 | 36,454 |
| AMGEN INC | 34,391 | 35,517 |
| NVIDIA CORP | 36,071 | 34,274 |
| MONDELEZ INTERNATIONAL | 16,278 | 15,375 |
| EXELON CORP | 38,015 | 36,343 |
| NEXTERA ENERGY CAPITAL | 36,281 | 33,380 |
| COMCAST CORP | 35,627 | 33,559 |
| JPMORGAN CHASE & CO | 156,224 | 147,841 |
| MORGAN STANLEY | 78,483 | 73,497 |
| VERIZON COMMUNICATIONS | 157,028 | 149,385 |
| LOWE'S COS INC | 36,527 | 34,160 |
| AMERICAN TOWER CORP | 160,954 | 151,360 |
| DUKE ENERGY CORP | 160,132 | 150,429 |
| ALTRIA GROUP INC | 37,022 | 34,302 |
| WALMART INC | 145,006 | 148,220 |
| DELL INT LLC / EMC CORP | 35,925 | 37,958 |
| PFIZER INVESTMENT ENTER | 142,763 | 145,355 |
| METLIFE INC | 34,991 | 37,605 |
| TRUIST FINANCIAL CORP | 35,073 | 34,508 |
| WESTPAC BANKING CORP | 35,066 | 37,852 |
| CITIGROUP INC | 64,044 | 66,344 |
| WELLS FARGO & COMPANY | 70,532 | 75,213 |
| GOLDMAN SACHS GROUP INC | 70,424 | 74,957 |
| VERIZON COMMUNICATIONS | 32,184 | 32,777 |
| AMAZON.COM INC | 33,526 | 30,692 |
| SHELL INTERNATIONAL FIN | 30,385 | 31,167 |
| MICROSOFT CORP | 116,149 | 114,468 |
| VISA INC | 77,544 | 75,771 |
| ANHEUSER-BUSCH INBEV FIN | 75,368 | 76,502 |
| SHELL INTERNATIONAL FIN | 84,609 | 76,622 |
| EVEREST REINSURANCE HLDG | 33,526 | 28,185 |
| THERMO FISHER SCIENTIFIC | 26,254 | 26,700 |
| FORD MOTOR COMPANY | 37,053 | 37,468 |
| GOLDMAN SACHS GROUP INC | 273,900 | 274,194 |
| DUKE ENERGY CORP | 274,206 | 274,485 |
| WELLS FARGO & COMPANY | 274,108 | 274,319 |
| CAPITAL ONE FINANCIAL CO | 275,514 | 277,288 |
| ABBVIE INC | 274,090 | 275,284 |
| UNITEDHEALTH GROUP INC | 266,851 | 268,116 |
| UNITED TECHNOLOGIES CORP | 272,946 | 275,022 |
| HP ENTERPRISE CO | 275,006 | 275,729 |
| LOWE'S COS INC | 275,882 | 278,115 |
| TARGET CORP | 275,472 | 277,312 |
| US BANCORP | 274,586 | 277,043 |
| ILLINOIS TOOL WORKS INC | 276,582 | 278,951 |
| MORGAN STANLEY | 272,583 | 275,514 |
| COSTCO WHOLESALE CORP | 276,979 | 279,464 |
| BP CAPITAL MARKETS PLC | 274,752 | 277,102 |
| APPLE INC | 276,741 | 279,535 |
| CVS HEALTH CORP | 274,809 | 277,544 |
| WALMART INC | 272,806 | 275,886 |
| COMCAST CORP | 275,501 | 279,298 |
| DOWDUPONT INC | 277,055 | 282,265 |
| PFIZER INC | 275,152 | 279,705 |
| PNC FINANCIAL SERVICES | 277,673 | 285,059 |
| MCDONALD'S CORP | 270,810 | 275,761 |
| NEXTERA ENERGY CAPITAL | 277,200 | 282,602 |
| AT&T INC | 268,819 | 275,585 |
| METLIFE INC | 270,679 | 274,679 |
| ANHEUSER-BUSCH INBEV WOR | 273,397 | 278,434 |
| VERIZON COMMUNICATIONS | 271,453 | 278,086 |
| EXXON MOBIL CORPORATION | 271,964 | 275,383 |
| KINDER MORGAN INC | 271,250 | 278,656 |
| TORONTO-DOMINION BANK | 273,104 | 281,598 |
| THERMO FISHER SCIENTIFIC | 273,240 | 280,036 |
| AMGEN INC | 270,560 | 278,069 |
| QUALCOMM INC | 273,652 | 281,110 |
| NEWMONT CORP | 271,342 | 278,369 |
| HOME DEPOT INC | 277,666 | 284,102 |
| JPMORGAN CHASE & CO | 276,294 | 282,456 |
| NORTHROP GRUMMAN CORP | 276,307 | 283,934 |
| WELLS FARGO & COMPANY | 274,329 | 280,958 |
| BANK OF NY MELLON CORP | 277,623 | 284,557 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC SHS CL C | 51,060 | 176,163 |
| APPLE INC | 49,773 | 192,530 |
| AUTOMATIC DATA PROC | 12,170 | 163,079 |
| BERKSHIRE HATHAWAY INC | 111,349 | 542,625 |
| CHEVRON CORP | 63,947 | 89,496 |
| CHIPOTLE MEXICAN GRILL | 139,595 | 171,522 |
| ELI LILLY & CO | 38,068 | 174,876 |
| JPMORGAN CHASE & CO | 49,564 | 170,100 |
| MERCK AND CO INC SHS | 124,178 | 163,530 |
| MICROSOFT CORP | 88,335 | 225,624 |
| PEPSICO INC | 49,292 | 212,300 |
| PROCTER & GAMBLE CO | 70,367 | 366,350 |
| SHELL PLC | 109,757 | 131,600 |
| UNION PACIFIC CORP | 145,763 | 171,934 |
| US BANCORP | 119,344 | 151,480 |
| VANGUARD TOTAL STK MKT | 114,162 | 118,610 |
| VISA INC CL A SHRS | 141,982 | 156,210 |
| WALMART INC | 120,283 | 126,120 |
| SPDR S&P DIVIDEND ETF | 181,200 | 187,455 |
| ALPHABET INC SHS CL C | 83,780 | 197,302 |
| AMAZON COM INC COM | 44,637 | 45,582 |
| APPLE INC | 51,653 | 192,530 |
| AUTOMATIC DATA PROC | 26,258 | 174,728 |
| BERKSHIRE HATHAWAYINC | 136,693 | 231,829 |
| BOEING COMPANY | 117,942 | 208,528 |
| CAPITAL ONE FINL | 152,931 | 196,680 |
| CHEVRON CORP | 126,649 | 119,328 |
| DISNEY (WALT) CO COM STK | 130,073 | 126,406 |
| ELI LILLY & CO | 37,411 | 174,876 |
| EXXON MOBIL CORP COM | 76,953 | 89,982 |
| FEDEX CORP DELAWARE COM | 156,307 | 177,079 |
| FIFTH THIRD BANCORP | 177,096 | 172,450 |
| HOME DEPOT INC | 170,727 | 207,930 |
| JPMORGAN CHASE & CO | 102,451 | 204,120 |
| MEDTRONIC PLC SHS | 166,566 | 152,403 |
| MERCK AND CO INC SHS | 96,106 | 141,726 |
| METLIFE INC COM | 108,297 | 115,727 |
| MICROSOFT CORP | 122,242 | 225,624 |
| PEPSICO INC | 112,930 | 169,840 |
| PROCTER & GAMBLE CO | 33,912 | 175,848 |
| RTX CORP | 133,567 | 147,245 |
| STARBUCKS CORP | 145,472 | 144,015 |
| TARGET CORP COM | 102,672 | 113,936 |
| UNION PACIFIC CORP | 105,040 | 171,934 |
| UNITEDHEALTH GROUP INC | 141,618 | 210,588 |
| VISA INC CL A SHRS | 82,259 | 156,210 |
| WALMART INC | 132,543 | 141,885 |
| ABB LTD SPON ADR | 54,069 | 67,115 |
| ADIDAS AG SPONSORED ADR | 83,066 | 86,403 |
| ADYEN N.V. SHS ADR | 33,491 | 32,226 |
| AIA GROUP LTD | 184,808 | 164,473 |
| AIRBUS SE | 241,576 | 278,630 |
| AJINOMOTO CO LTD ADR | 59,815 | 65,226 |
| ALIBABA GROUP HOLDING LT | 18,434 | 14,262 |
| AMADEUS IT GROUP SA | 43,262 | 44,762 |
| ANHEUSER- BUSCH INBEV ADR | 47,812 | 46,656 |
| AON. PLC REG SHS | 57,607 | 51,802 |
| ARGENX SE | 51,853 | 45,652 |
| ASHTEAD GROUP PLC SHS | 53,336 | 53,439 |
| ASM INTERNATIONAL-NY REG | 59,599 | 61,785 |
| ASML HLDG NV NY REG SHS | 100,725 | 186,959 |
| ASTRA INTERNATIONAL-UNSP | 21,262 | 19,840 |
| ASTRAZENECA PLC SPND ADR | 91,299 | 102,372 |
| BANCO BILBAO VIZCAYA | 55,845 | 54,350 |
| BANK MANDIRI TBK-UNSPON | 49,834 | 59,507 |
| BEIGENE LTD | 14,581 | 11,002 |
| BP PLC SPON ADR | 35,495 | 35,754 |
| BRITISH AMN TOBACO SPADR | 71,842 | 56,998 |
| BROOKFIELD ASSET MGMT | 46,087 | 56,248 |
| BUNZL PLC ADR | 51,112 | 51,257 |
| CANADIAN NATURAL RES LTD | 170,948 | 237,772 |
| CANADIAN PAC KANS CITY | 46,780 | 47,199 |
| CAPGEMINI SE SHS ADR | 60,304 | 68,592 |
| CENOVUS ENERGY INC | 68,827 | 74,908 |
| CHINA MERCHANTS BANK | 27,228 | 16,502 |
| COUPANG INC REG SHS CL A | 26,325 | 22,812 |
| CRH. PLC | 33,062 | 46,821 |
| DAIICHI SANKYO CO LTD | 151,172 | 153,078 |
| DBS. GROUP HLDGS SPN ADR | 64,074 | 67,439 |
| DISCO CORP SHS ADR | 31,445 | 33,273 |
| DSV. A/S | 70,623 | 80,789 |
| EDENRED SA-UNSP | 47,646 | 50,282 |
| EISAI CO LTD | 44,664 | 35,016 |
| ENEL SOCIETA PER AZIONI | 42,862 | 48,075 |
| ENN. ENERGY HOLDINGS LTD | 56,766 | 38,570 |
| ENTAIN PLC | 37,814 | 27,474 |
| ESSILORLUXOTTICA SA | 43,821 | 54,265 |
| EVOLUTION GAMING GROUP- | 64,393 | 65,676 |
| FEDERATED HERMES GOVT | 251,142 | 251,142 |
| FERRARI NV | 61,016 | 60,917 |
| FLUTTER ENTERTAINMENT | 79,218 | 109,135 |
| FORTESCUE METALS-SPON AD | 100,336 | 130,944 |
| FUJITSU LTD NEW ADR | 42,614 | 46,186 |
| GALAXY ENTERTAINMENT | 36,900 | 32,931 |
| GIVAUDAN SA UNSP ADR | 43,454 | 51,427 |
| GLENCORE PLC | 107,533 | 110,911 |
| GRUPO AERO DELSPON ADR | 21,434 | 21,727 |
| HDFC BANK LTD ADR | 97,355 | 101,537 |
| HEIDELBERG MATERIAL | 50,448 | 58,144 |
| HERMES INTERNATIONAL-ADR | 6,372 | 13,394 |
| HEXAGON AB ADR | 63,953 | 73,142 |
| HONG KONG EXCHANGES AND | 32,518 | 26,338 |
| HOYA CORP ADR | 36,525 | 43,831 |
| ICICI BANK LTD SPD ADR | 71,362 | 91,569 |
| INDUSTRIA DE DISENO | 61,489 | 82,044 |
| INFOSYS TECH LTD ADR | 33,187 | 42,348 |
| ING GP NV SPSD ADR | 44,291 | 48,379 |
| ITAU UNIBANCO BANCO HOLD | 36,473 | 45,974 |
| JBS SA SHS | 27,412 | 37,110 |
| JD. COM INC CL A ADR | 20,534 | 11,238 |
| KERING S A | 34,151 | 28,004 |
| KINGSPAN GROUP PLC-UNSP | 30,700 | 39,677 |
| LASERTEC CORP - | 28,391 | 39,637 |
| LI NING CO LTD-UNSPON | 10,298 | 4,022 |
| LINDE PLC NEW | 61,578 | 73,517 |
| LONDON STK EXCHANGE | 30,091 | 40,286 |
| LONZA GROUP AG SHS | 39,459 | 32,788 |
| LVMH MOET HENNESSY ADR | 234,284 | 267,068 |
| MERCADOLIBRE INC | 64,338 | 97,435 |
| MTU AERO ENGINES AG | 66,013 | 66,383 |
| NESTE OYJ | 52,371 | 43,676 |
| NESTLE S A REP RG SH ADR | 149,169 | 150,203 |
| NETEASE. COM INC ADR | 42,495 | 39,407 |
| NICE LTD ADR | 51,017 | 49,079 |
| NIPPON TELG&TEL SPDN ADR | 51,950 | 56,147 |
| NOVO NORDISK A S ADR | 292,180 | 428,697 |
| NU HOLDINGS LTD REG SHS | 21,831 | 32,512 |
| PERNOD RICARD SA - SPON | 45,441 | 41,795 |
| PHILIP MORRIS INTL INC | 63,830 | 62,093 |
| PING AN INS GROUP CO | 33,209 | 19,411 |
| PJSC GAZPROM ADR | 19,071 | 0 |
| PT. BANK CENT ASIA TBK | 42,088 | 45,452 |
| RECKITT BENCKISER GROUP | 39,694 | 36,741 |
| RECRUIT HOLDINGS CO.LTD. | 83,922 | 106,797 |
| RENTOKIL INTL SPNSRD ADR | 48,198 | 43,974 |
| RHEINMETALL AG UNSPD ADR | 26,358 | 27,140 |
| RYANAIR HOLDINGS PLC SHS | 36,889 | 57,478 |
| SAFRAN SA-UNSPON ADR | 144,433 | 173,916 |
| SAGE GROUP PLC SHS ADR | 63,781 | 75,935 |
| SAP SE SHS | 64,511 | 75,595 |
| SCHNEIDER ELEC SE ADR | 50,798 | 60,224 |
| SEVEN AND I HOLDINGS CO | 69,702 | 69,916 |
| SHELL PLC | 24,717 | 27,373 |
| SHIN-ETSU CHEM-UNSPON | 64,006 | 94,384 |
| SHOPIFY INC CL A | 66,427 | 109,605 |
| SIEMENS AG ADR | 65,703 | 84,560 |
| SIEMENS HEALTHINEERS ADR | 49,714 | 53,221 |
| SIKA AG-BR-ADR | 99,902 | 125,363 |
| SMC CORP JAPAN | 74,859 | 82,984 |
| SONOVA HOLD AG UNSPOND | 44,555 | 47,491 |
| SONY GROUP CORP | 65,758 | 81,244 |
| STMICROELECTRONICS NY SH | 32,485 | 43,463 |
| TAIWAN S MANUFCTRING ADR | 229,213 | 294,528 |
| TDK CORP AMERN DEP SHR | 48,149 | 60,948 |
| TECHTRONIC INDS SPD ADR | 55,971 | 63,359 |
| TENCENT HOLDINGS LTD ADR | 79,570 | 72,443 |
| TFI INTERNATIONAL INC | 44,023 | 49,225 |
| TOKYO ELECTRON LTD SHS | 51,809 | 69,739 |
| TOTALENERGIES SE | 83,456 | 92,850 |
| TRANE TECHNOLOGIES PLC | 67,733 | 89,755 |
| TREASURY WINE ESTATES | 32,956 | 29,631 |
| TRIP. COM GROUP LTD | 12,045 | 11,595 |
| UNTD OVERSEAS BK SPN ADR | 42,036 | 42,025 |
| VALE SA | 82,914 | 88,721 |
| WOODSIDE ENERGY GROUP | 54,961 | 50,720 |
| WORLDLINE SA - UNSP | 25,410 | 8,697 |
| WUXI BIOLOGICS CAYMAN | 22,386 | 15,019 |
| XP INC | 18,084 | 15,668 |
| YANDEX N V CL A | 8,261 | 0 |
| ZTO EXPRESS CAYMAN ADR | 26,795 | 21,918 |
| ISHARES CORE S&P SMALL | 5,612,342 | 6,860,777 |
| ISHARES INC CORE MSCI | 4,952,981 | 5,292,691 |
| OAKMARK INTL FD CL | 9,854,086 | 10,756,693 |
| SPDR S&P 500 ETF TRUST | 7,788,808 | 10,042,350 |
| VANGUARD VALUE ETF | 7,296,421 | 8,486,517 |
| VANGUARD GROWTH ETF | 1,475,641 | 1,884,244 |
| VANGUARD FTSE EMERGING | 2,556,280 | 2,596,575 |
| VANGUARD DIVIDEND | 1,801,438 | 2,006,289 |
| VANGUARD FTSE DEVELOPED | 8,530,881 | 9,543,979 |
| VANGUARD SHORT-TERM | 2,672,537 | 2,730,774 |
| ABBOTT LABS | 147,030 | 164,335 |
| ABBVIE INC SHS | 213,728 | 225,946 |
| ADOBE INC | 163,009 | 199,861 |
| ADVNCD MICRO D INC | 69,672 | 131,048 |
| AIRBUS SE | 184,085 | 250,204 |
| ALPHABET INC SHS CL C | 294,645 | 398,691 |
| ALPHABET INC SHS CL A | 182,115 | 303,127 |
| AMAZON COM INC COM | 701,704 | 1,013,440 |
| AMER EXPRESS COMPANY | 217,833 | 303,303 |
| AMERICAN TOWER REIT INC | 166,888 | 186,304 |
| APPLE INC | 455,733 | 661,148 |
| APPLIED MATERIAL INC | 113,150 | 199,994 |
| ARGENX SE | 62,123 | 57,825 |
| ASML HLDG NV NY REG SHS | 158,297 | 261,894 |
| ATLASSIAN CORP | 74,981 | 117,265 |
| BLACKSTONE INC | 100,153 | 190,358 |
| BRISTOL- MYERS SQUIBB CO | 287,213 | 245,775 |
| CAESARS ENTERTAINMENT | 94,931 | 81,056 |
| CENOVUS ENERGY INC | 313,098 | 296,303 |
| CENTENE CORP | 274,863 | 293,352 |
| CHEVRON CORP | 362,290 | 340,980 |
| CHUBB LTD | 194,806 | 251,990 |
| CME GROUP INC | 183,703 | 196,700 |
| COLGATE PALMOLIVE | 277,860 | 300,746 |
| CONOCOPHILLIPS | 179,412 | 196,971 |
| CONSTELLATION BRANDS INC | 281,899 | 299,287 |
| CORTEVA INC REG SHS | 186,891 | 199,539 |
| COSTAR GROUP INC COM | 183,948 | 228,700 |
| DANAHER CORP DEL COM | 195,961 | 241,519 |
| DEERE CO | 173,569 | 187,139 |
| EATON CORP PLC | 135,336 | 148,345 |
| ELI LILLY & CO | 169,030 | 168,464 |
| FREEPORT- MCMORAN INC | 92,072 | 102,296 |
| GOLDMAN SACHS GROUP INC | 224,847 | 300,129 |
| HILTON WORLDWIDE | 178,286 | 255,836 |
| HOWMET AEROSPACE INC | 172,530 | 218,158 |
| ILLUMINA INC COM | 189,849 | 140,493 |
| INTERCONTINENTAL | 162,668 | 204,974 |
| JOHNSON AND JOHNSON COM | 308,856 | 296,395 |
| JPMORGAN CHASE & CO | 350,170 | 467,435 |
| LABORATORY CP AMER HLDGS | 273,931 | 306,160 |
| LINDE PLC NEW | 171,432 | 193,444 |
| MADRIGAL PHARMACEUTICALS | 63,816 | 79,363 |
| MARVELL TECH INC | 245,270 | 350,823 |
| MASTERCARD INC | 556,209 | 753,643 |
| MEDTRONIC PLC SHS | 285,820 | 292,284 |
| META PLATFORMS INC | 353,725 | 527,400 |
| MICROSOFT CORP | 638,126 | 1,051,408 |
| NVIDIA | 200,985 | 421,927 |
| PNC FINCL SERVICES GROUP | 156,376 | 199,757 |
| PPG INDUSTRIES INC SHS | 256,859 | 297,605 |
| PROGRESSIVE CRP OHIO | 154,233 | 181,101 |
| RIVIAN AUTOMOTIVE INC | 68,368 | 52,996 |
| ROCKWELL AUTOMATION INC | 154,726 | 201,812 |
| RTX CORP | 268,170 | 305,512 |
| SEMPRA | 273,875 | 295,034 |
| SYSCO CORPORATION | 239,318 | 245,059 |
| TE. CONNECTIVITY LTD | 236,915 | 292,662 |
| TEXAS INSTRUMENTS | 431,806 | 477,970 |
| TJX COS INC NEW | 287,092 | 376,178 |
| UBER TECHNOLOGIES INC | 163,312 | 294,674 |
| UNION PACIFIC CORP | 226,841 | 297,691 |
| UNITED PARCEL SVC CL B | 271,090 | 284,429 |
| UNITEDHEALTH GROUP INC | 249,044 | 267,447 |
| VERTEX PHARMCTLS INC | 124,171 | 124,102 |
| WATERS CORP | 169,684 | 204,781 |
| WILLIAMS COMPANIES DEL | 180,536 | 195,675 |
| WORKDAY INC CL A | 284,278 | 391,729 |
| LOOMIS SAYLES HI INCOME | 593,240 | 549,157 |
| LOOMIS SAYLES SECURITIZE | 3,018,434 | 2,687,174 |
| ABM INDUSTRIES INC COM | 80,573 | 88,629 |
| AGIOS PHARMACEUTICALS | 58,011 | 47,279 |
| ALLEGIANT TRAVEL CO | 64,794 | 49,896 |
| AMERESCO CLASS A | 70,931 | 52,477 |
| AMICUS THERAPEUTICS INC | 90,041 | 105,574 |
| APELLIS PHARMACEUTICALS | 17,767 | 31,427 |
| APPLIED INDUSTRL TECH | 116,940 | 166,128 |
| ARCBEST CORPORATION | 49,366 | 51,690 |
| ARMADA HOFFLER PPTYS INC | 42,557 | 43,542 |
| ARTIVION INC | 51,341 | 56,465 |
| ASGN INC | 107,123 | 125,790 |
| ATKORE INC | 49,603 | 52,800 |
| ATN INTERNATIONAL INC | 28,522 | 27,240 |
| ATRICURE INC | 78,167 | 58,924 |
| AZENTA INC | 50,588 | 67,550 |
| BALCHEM CORP COM | 20,827 | 26,180 |
| BLACK HILLS CORP | 95,302 | 87,291 |
| BLUEPRINT MEDICINES CORP | 92,128 | 141,957 |
| BOISE CASCADE CO DEL | 75,645 | 161,441 |
| BOX. INC CL A | 71,473 | 68,020 |
| BRIGHTVIEW HLDGS INC | 19,948 | 20,200 |
| BRINKER INTL INC | 57,031 | 62,050 |
| BRP. GROUP INC CL A | 92,976 | 93,798 |
| CASELLA WASTE SYS INC A | 93,077 | 102,381 |
| CHART INDS INC | 79,700 | 77,708 |
| CHUYS HLDGS INC | 33,429 | 40,906 |
| CITY HOLDING CO CHARLSTN | 52,015 | 66,156 |
| CLEARWTR ANALYTICS | 26,401 | 26,019 |
| CNO. FINL GROUP INC | 69,388 | 77,367 |
| COHERENT CORP | 29,944 | 33,910 |
| COLUMBUS MCKINNON CP N.Y | 67,155 | 72,772 |
| CONMED CORP COM | 75,036 | 85,308 |
| CONSTRUCTION PARTNERS | 46,023 | 50,222 |
| CUSHMAN AND WAKEFIELD | 43,577 | 60,091 |
| DANA INC | 49,662 | 46,401 |
| DIAMONDROCK HOSPITALITY | 68,784 | 74,754 |
| ENTERPRISE FINL SVCS CRP | 48,922 | 48,758 |
| ESCO TECHNOLOGIES INC | 51,635 | 63,664 |
| ESSENT GROUP LTD | 78,969 | 97,780 |
| EXLSERVICE HLDGS INC | 82,044 | 103,101 |
| FEDERAL SIGNAL CORP | 118,967 | 181,644 |
| FIRST BANCORP N C COM | 51,579 | 54,960 |
| FIRST FINANCIAL BANCORP | 59,542 | 67,023 |
| FIRST INTST BANCSYSTEM | 72,232 | 74,753 |
| FOUR CORNERS PROPERTY TR | 77,089 | 74,787 |
| H AND E EQUIP SVCS INC | 48,103 | 56,924 |
| HALOZYME THERAPEUTICS | 93,223 | 85,821 |
| HAMILTON LANE INC REG SH | 92,318 | 136,582 |
| HELEN OF TROY LTD | 56,514 | 55,693 |
| HIBBETT SPORTS INC | 30,028 | 38,171 |
| HUB. GROUP INC CL A | 67,835 | 87,435 |
| HUNTSMAN CORP | 46,603 | 43,098 |
| ICHOR HOLDINGS LTD REG | 51,211 | 50,613 |
| IMAX CORP | 53,580 | 45,406 |
| INDEPENDENCE RLTY TR INC | 101,689 | 92,932 |
| INDEPENDENT BK CORP MASS | 52,850 | 53,701 |
| INDEPENDENT BK GROUP INC | 38,938 | 42,332 |
| INSMED INC | 78,042 | 105,242 |
| INSTRUCTURE HOLDINGS INC | 57,923 | 61,448 |
| INTRA- CELLULAR THERAPIES | 88,027 | 103,204 |
| J & J SNACK FOODS CRP | 108,035 | 116,998 |
| JACK IN THE BOX INC | 43,494 | 46,203 |
| KADANT INC | 77,934 | 117,730 |
| KAISER ALUM CORP | 53,968 | 51,613 |
| KB HOME | 40,452 | 77,326 |
| KITE REALTY GROUP TR SHS | 84,712 | 97,475 |
| KONTOOR BRANDS INC REG | 52,509 | 52,807 |
| LA-Z-BOY INC MICHIGAN | 37,353 | 45,965 |
| LANTHEUS HLDGS INC | 102,416 | 85,994 |
| LIGAND PHARMACEUTICALS | 60,581 | 67,920 |
| LXP INDUSTRIAL TRUST | 68,149 | 66,345 |
| MACOM TECHNOLOGY | 59,292 | 86,722 |
| MAGNOLIA OIL & GAS CORP | 93,005 | 88,311 |
| MALIBU BOATS INC SHS | 64,352 | 70,389 |
| MAXLINEAR INC CL A | 64,748 | 54,624 |
| MERIT MEDICAL SYS INC | 90,339 | 106,876 |
| MINERALS TECHNOLOGIES | 123,240 | 151,890 |
| MYR GROUP INC DEL | 63,783 | 103,844 |
| NEOGENOMICS INC | 63,684 | 55,497 |
| NMI HOLDINGS INC SHS | 57,555 | 77,880 |
| NORTHWESTERN ENE GR INC | 89,422 | 81,119 |
| OLD NATL BANCORP IND | 84,166 | 90,125 |
| OMNIAB INC | 557 | 0 |
| OMNIAB INC | 557 | 0 |
| OMNIAB INC REG SHS | 19,286 | 23,094 |
| OMNICELL INC | 63,480 | 36,990 |
| ONESPAWORLD HLDGS LTD | 21,046 | 20,755 |
| PACIFIC BIOSCIENCES | 63,851 | 55,358 |
| PACIFIC PREMIER BANCORP | 66,254 | 74,405 |
| PACIRA BIOSCIENCES INC | 49,358 | 51,757 |
| PATTERSON UTI ENERGY INC | 151,784 | 140,270 |
| PERMIAN RES CORP | 142,170 | 185,069 |
| PHILLIPS EDISON AND CO | 49,165 | 56,982 |
| PHYSICIANS RLTY TR | 78,097 | 71,794 |
| PJT PARTNERS INC SHS | 60,352 | 76,199 |
| PRESTIGE CONSUMER | 122,169 | 134,256 |
| PROGRESS SOFTWARE CORP | 53,850 | 51,422 |
| QUAKER HOUGHTON | 76,552 | 90,277 |
| Q2 HOLDINGS INC SHS | 92,586 | 110,869 |
| RAPID7 ORD | 71,133 | 84,622 |
| RPT RLTY SH BEN INT | 22,167 | 27,020 |
| SELECTIVE INS GRP INC | 90,908 | 106,046 |
| SEMTECH CORPORATION | 59,861 | 44,127 |
| SHOCKWAVE MEDICAL INC | 20,092 | 35,063 |
| SILICON LABS INC | 106,902 | 112,165 |
| SM ENERGY CO SHS | 94,963 | 90,953 |
| SONIC AUTOMOTIVE INC A | 28,000 | 31,084 |
| SOUTHSTATE CORP | 68,823 | 80,650 |
| SOUTHWESTERN ENERGY CO | 52,013 | 63,208 |
| SPIRE INC | 84,541 | 80,294 |
| SPROUT SOCIAL INC REG | 73,457 | 79,749 |
| SPS COMM INC | 89,528 | 109,907 |
| STEVEN MADDEN LTD SHS | 122,491 | 151,032 |
| SUMMIT MATLS INC | 126,437 | 148,686 |
| SUN CTRY AIRLINES | 79,977 | 66,632 |
| SUPERNUS PHARMACEUTICALS | 90,191 | 78,138 |
| TAYLOR MORRISON HOME | 63,359 | 112,835 |
| TECNOGLASS INC | 33,038 | 46,167 |
| TEXAS ROADHOUSE INC-CL A | 16,425 | 30,069 |
| TRANSMEDICS GROUP INC | 59,184 | 92,822 |
| TRAVERE THERAPEUTICS INC | 71,716 | 40,356 |
| UNITED COMMUNITY BANKS | 67,584 | 69,171 |
| VALLEY NATL BANCORP N J | 56,980 | 63,412 |
| VARONIS SYSTEMS INC SHS | 82,842 | 118,407 |
| VERINT SYSTEMS INC | 69,155 | 53,384 |
| WERNER ENTERPRISES INC | 101,383 | 102,154 |
| WESBANCO INC | 52,524 | 55,180 |
| WILLSCOT MOBILE MINI | 26,144 | 36,891 |
| WNS HOLDINGS LTD SPN ADR | 79,424 | 70,342 |
| WORKIVA INC CL A | 71,152 | 75,132 |
| WORTHINGTON INDSTRS OHIO | 50,456 | 81,836 |
| WORTHINGTON STL INC | 25,119 | 39,312 |
| WSFS FINANCIAL CORP | 62,898 | 77,116 |
| YELP INC CL A | 66,426 | 93,213 |
| YETI HLDGS INC | 24,515 | 30,395 |
| ZIFF DAVIS INC | 44,448 | 42,397 |
| ZURN ELKAY WATER | 62,413 | 74,848 |
| ISHARES TR CORE MSCI EAF | 308,417 | 371,659 |
| VANGUARD SMALL CAP | 150,084 | 281,596 |
| VANGUARD VALUE ETF | 1,278,530 | 2,562,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FT. WASHINGTON HIGH YIELD | FMV | 1,510,721 | 1,551,924 |
| RC CAPITAL FUND VII | FMV | 317,151 | 317,151 |
| BREP EUROPE IV REAL | AT COST | 1,365,000 | 234,136 |
| CARLYLE EUROPEAN | AT COST | 1,117,500 | 292,752 |
| KKR GLOBAL SPECIAL | AT COST | 633,500 | 270,606 |
| SLP IV TECHNOLOGY TRUST | AT COST | 406,000 | 539,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 444 | 444 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST MERRILL LYNCH | 133,853 | 285,719 | 285,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 85,167 | 85,167 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40,440 | 37,938 | 40,440 |
| PASSTHROUGH INVESTMENT PARTNERSHIPS | -80,534 | -63,520 | -80,534 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 406,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT SALES | 62,808 | 74,102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,171 | 34,171 | 0 | |
| CONSULTING FEES | 7,500 | 7,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 120,000 | 0 | 0 | |
| FOREIGN TAX | 3,386 | 3,327 | 0 |