| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD LONG-TERM FUND | P | 2023-12 | 199,970 | 213,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTERESTS | |||
| CHESTER CAPITAL | 6,772,798 | 6,772,798 | |
| EUCLID PARTNERS | 82,953 | 82,953 | |
| FOUNDATION INVESTMENTS OF OHIO | 69,156,336 | 38,830,824 | |
| FIO-PE | 19,951,559 | 11,229,666 | |
| FIO-RE | 3,027,026 | 1,529,790 | |
| LAKESIDE PARTNERS I | 1,903,982 | 1,903,982 | |
| PIMCO SHORT TERM | 529,668 | 529,668 | |
| SIMON CHARITABLE PRIVATE | 57,525,248 | 46,477,126 | |
| VANGUARD STIG | 2,625,897 | 2,625,897 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES | 8,201 |
| BOOK TAX DIFFERENCES | 3,859,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP PORTFOLIO DEDUCTIO | 540,361 | 540,361 | 540,361 | |
| TRUSTEE FEES | 612,221 | 612,221 | 612,221 | |
| OTHER PARTNERSHIP EXPENSE | 142,700 | 142,700 | 142,700 | |
| MISC EXPENSE | 721,466 | 721,466 | 721,466 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (LOSS) FROM PARTNERSHIPS | 42,188 | 42,188 | 42,188 |
| OTHER INCOME FROM PARTNERSHIPS | 46,206 | 46,206 | 46,206 |
| OTHER PORTFOLIO INCOME FROM PARTNERSHIPS | 68,208 | 68,208 | 68,208 |
| RENTAL INCOME (LOSS) FROM PARTNERSHIPS | -418,414 | -418,414 | -418,414 |
| ROYALTY INCOME FROM PARTNERSHIPS | 17,724 | 17,724 | 17,724 |
| STATE TAX REFUNDS | 17,332 | ||
| GUARANTEED PAYMENTS | 3,462 | 3,462 | 3,462 |
| COD/INVOL CONVERSION | 29,696 | 29,696 | 29,696 |
| ADJUST FOR UBTI- NOT TAXABLE | -116,558 | -116,558 |
| Description | Amount |
|---|---|
| TAX-EXEMPT INCOME | -119,985 |
| UNREALIZED GAIN LOSS | 9,313,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES THRU PARTNERSHIP | 7,702 | 7,702 | 7,702 | |
| FEDERAL & STATE UBTI TAXES | 324,382 |